smartgrade properties ltd
smartgrade properties ltd Company Information
Company Number
10751210
Website
-Registered Address
hillbit house new street, manchester, M40 8AW
Industry
Buying and selling of own real estate
Development of building projects
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
abdul ghafoor podha 50%
mohammed akram 50%
smartgrade properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SMARTGRADE PROPERTIES LTD at £962k based on a Turnover of £905.7k and 1.06x industry multiple (adjusted for size and gross margin).
smartgrade properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SMARTGRADE PROPERTIES LTD at £648.3k based on an EBITDA of £182.9k and a 3.54x industry multiple (adjusted for size and gross margin).
smartgrade properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SMARTGRADE PROPERTIES LTD at £251.8k based on Net Assets of £168.1k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smartgrade Properties Ltd Overview
Smartgrade Properties Ltd is a live company located in manchester, M40 8AW with a Companies House number of 10751210. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2017, it's largest shareholder is abdul ghafoor podha with a 50% stake. Smartgrade Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £905.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smartgrade Properties Ltd Health Check
Pomanda's financial health check has awarded Smartgrade Properties Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £905.7k, make it smaller than the average company (£1.5m)
- Smartgrade Properties Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 179%, show it is growing at a faster rate (2.4%)
- Smartgrade Properties Ltd
2.4% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (47.6%)
- Smartgrade Properties Ltd
47.6% - Industry AVG
Profitability
an operating margin of 20.2% make it as profitable than the average company (19%)
- Smartgrade Properties Ltd
19% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Smartgrade Properties Ltd
5 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Smartgrade Properties Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £452.8k, this is more efficient (£240.1k)
- Smartgrade Properties Ltd
£240.1k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (27 days)
- Smartgrade Properties Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (30 days)
- Smartgrade Properties Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smartgrade Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smartgrade Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (68.9%)
56% - Smartgrade Properties Ltd
68.9% - Industry AVG
SMARTGRADE PROPERTIES LTD financials
Smartgrade Properties Ltd's latest turnover from May 2023 is estimated at £905.7 thousand and the company has net assets of £168.1 thousand. According to their latest financial statements, Smartgrade Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 170,607 | 170,607 | 170,607 | 170,607 | 170,607 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 170,607 | 170,607 | 170,607 | 170,607 | 170,607 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 381,739 | 39,817 | 27,120 | 15,562 | 4,818 | 5,805 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 381,739 | 39,817 | 27,120 | 15,562 | 4,818 | 5,805 |
| total assets | 381,739 | 210,424 | 197,727 | 186,169 | 175,425 | 176,412 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 213,683 | 3,076 | 3,492 | 791 | 670 | 420 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 213,683 | 3,076 | 3,492 | 791 | 670 | 420 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 176,487 | 176,486 | 182,516 | 175,267 | 175,267 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 176,487 | 176,486 | 182,516 | 175,267 | 175,267 |
| total liabilities | 213,683 | 179,563 | 179,978 | 183,307 | 175,937 | 175,687 |
| net assets | 168,056 | 30,861 | 17,749 | 2,862 | -512 | 725 |
| total shareholders funds | 168,056 | 30,861 | 17,749 | 2,862 | -512 | 725 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 341,922 | 12,697 | 11,558 | 10,744 | -987 | 5,805 |
| Creditors | 210,607 | -416 | 2,701 | 121 | 250 | 420 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -176,487 | 1 | -6,030 | 7,249 | 0 | 175,267 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
smartgrade properties ltd Credit Report and Business Information
Smartgrade Properties Ltd Competitor Analysis
Perform a competitor analysis for smartgrade properties ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M40 area or any other competitors across 12 key performance metrics.
smartgrade properties ltd Ownership
SMARTGRADE PROPERTIES LTD group structure
Smartgrade Properties Ltd has no subsidiary companies.
Ultimate parent company
SMARTGRADE PROPERTIES LTD
10751210
smartgrade properties ltd directors
Smartgrade Properties Ltd currently has 2 directors. The longest serving directors include Mr Abdul Podha (May 2017) and Mr Mohammed Akram (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abdul Podha | England | 69 years | May 2017 | - | Director |
| Mr Mohammed Akram | England | 68 years | May 2017 | - | Director |
P&L
May 2023turnover
905.7k
+822%
operating profit
182.9k
0%
gross margin
18%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
168.1k
+4.45%
total assets
381.7k
+0.81%
cash
0
0%
net assets
Total assets minus all liabilities
smartgrade properties ltd company details
company number
10751210
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
May 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
hillbit house new street, manchester, M40 8AW
accountant
-
auditor
-
smartgrade properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smartgrade properties ltd.
smartgrade properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
