ellis clarke contracts ltd

ellis clarke contracts ltd Company Information

Share ELLIS CLARKE CONTRACTS LTD
Live 
YoungMicroRapid

Company Number

10751913

Industry

Other construction installation

 

Directors

Ellis Clarke

Shareholders

ellis clarke

Group Structure

View All

Contact

Registered Address

temple chambers, 16a belvoir road, coalville, leics, LE67 3QE

Website

-

ellis clarke contracts ltd Estimated Valuation

£178.2k

Pomanda estimates the enterprise value of ELLIS CLARKE CONTRACTS LTD at £178.2k based on a Turnover of £344.4k and 0.52x industry multiple (adjusted for size and gross margin).

ellis clarke contracts ltd Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of ELLIS CLARKE CONTRACTS LTD at £2.9k based on an EBITDA of £585 and a 4.95x industry multiple (adjusted for size and gross margin).

ellis clarke contracts ltd Estimated Valuation

£46.2k

Pomanda estimates the enterprise value of ELLIS CLARKE CONTRACTS LTD at £46.2k based on Net Assets of £15.7k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ellis Clarke Contracts Ltd Overview

Ellis Clarke Contracts Ltd is a live company located in coalville, LE67 3QE with a Companies House number of 10751913. It operates in the other construction installation sector, SIC Code 43290. Founded in May 2017, it's largest shareholder is ellis clarke with a 100% stake. Ellis Clarke Contracts Ltd is a young, micro sized company, Pomanda has estimated its turnover at £344.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ellis Clarke Contracts Ltd Health Check

Pomanda's financial health check has awarded Ellis Clarke Contracts Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £344.4k, make it smaller than the average company (£965.3k)

£344.4k - Ellis Clarke Contracts Ltd

£965.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (11.6%)

40% - Ellis Clarke Contracts Ltd

11.6% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Ellis Clarke Contracts Ltd

28.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.5%)

0.1% - Ellis Clarke Contracts Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Ellis Clarke Contracts Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Ellis Clarke Contracts Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.2k, this is equally as efficient (£172.2k)

£172.2k - Ellis Clarke Contracts Ltd

£172.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Clarke Contracts Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Clarke Contracts Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Clarke Contracts Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (26 weeks)

114 weeks - Ellis Clarke Contracts Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (62.5%)

22.6% - Ellis Clarke Contracts Ltd

62.5% - Industry AVG

ELLIS CLARKE CONTRACTS LTD financials

EXPORTms excel logo

Ellis Clarke Contracts Ltd's latest turnover from March 2024 is estimated at £344.4 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Ellis Clarke Contracts Ltd has 2 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover344,403156,752153,034126,693141,43567,232169,215
Other Income Or Grants0000000
Cost Of Sales247,763113,163110,30190,938101,35748,371121,709
Gross Profit96,64043,58942,73435,75540,07818,86147,506
Admin Expenses96,33140,60634,06429,73641,21118,03046,314
Operating Profit3092,9838,6706,019-1,1338311,192
Interest Payable0000000
Interest Receivable5033213733154
Pre-Tax Profit8123,3048,7076,022-1,1308461,196
Tax-203-628-1,654-1,1440-161-227
Profit After Tax6092,6767,0534,878-1,130685969
Dividends Paid0000000
Retained Profit6092,6767,0534,878-1,130685969
Employee Costs84,46439,59339,19837,88040,94640,29338,133
Number Of Employees2111111
EBITDA*5853,35811,0458,1199752,9593,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,5641,8402,035514614722850
Intangible Assets0002,0004,0006,0008,000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,5641,8402,0352,5144,6146,7228,850
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors8,6698,8038,9495,0857,95500
Cash10,1129,0486,0483,9392,9482,3501,655
misc current assets1000000
total current assets18,78217,85114,9979,02410,9032,3501,655
total assets20,34619,69117,03211,53815,5179,07210,505
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000010
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities4,6054,5594,5766,13514,9927,4169,535
total current liabilities4,6054,5594,5766,13514,9927,4179,535
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities4,6054,5594,5766,13514,9927,4179,535
net assets15,74115,13212,4565,4035251,655970
total shareholders funds15,74115,13212,4565,4035251,655970
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit3092,9838,6706,019-1,1338311,192
Depreciation276375375100108128150
Amortisation002,0002,0002,0002,0002,000
Tax-203-628-1,654-1,1440-161-227
Stock0000000
Debtors-134-1463,864-2,8707,95500
Creditors0000-110
Accruals and Deferred Income46-17-1,559-8,8577,576-2,1199,535
Deferred Taxes & Provisions0000000
Cash flow from operations5622,8593,96898859568012,650
Investing Activities
capital expenditure0-180-1,896000-11,000
Change in Investments0000000
cash flow from investments0-180-1,896000-11,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest5033213733154
cash flow from financing5033213733155
cash and cash equivalents
cash1,0643,0002,1099915986951,655
overdraft0000000
change in cash1,0643,0002,1099915986951,655

ellis clarke contracts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ellis clarke contracts ltd. Get real-time insights into ellis clarke contracts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ellis Clarke Contracts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ellis clarke contracts ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LE67 area or any other competitors across 12 key performance metrics.

ellis clarke contracts ltd Ownership

ELLIS CLARKE CONTRACTS LTD group structure

Ellis Clarke Contracts Ltd has no subsidiary companies.

Ultimate parent company

ELLIS CLARKE CONTRACTS LTD

10751913

ELLIS CLARKE CONTRACTS LTD Shareholders

ellis clarke 100%

ellis clarke contracts ltd directors

Ellis Clarke Contracts Ltd currently has 1 director, Mr Ellis Clarke serving since May 2017.

officercountryagestartendrole
Mr Ellis ClarkeEngland31 years May 2017- Director

P&L

March 2024

turnover

344.4k

+120%

operating profit

309.1

0%

gross margin

28.1%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.7k

+0.04%

total assets

20.3k

+0.03%

cash

10.1k

+0.12%

net assets

Total assets minus all liabilities

ellis clarke contracts ltd company details

company number

10751913

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ELVERSTONE LARGE LTD

auditor

-

address

temple chambers, 16a belvoir road, coalville, leics, LE67 3QE

Bank

-

Legal Advisor

-

ellis clarke contracts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ellis clarke contracts ltd.

ellis clarke contracts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIS CLARKE CONTRACTS LTD. This can take several minutes, an email will notify you when this has completed.

ellis clarke contracts ltd Companies House Filings - See Documents

datedescriptionview/download