vs real estate limited
vs real estate limited Company Information
Company Number
10754435
Next Accounts
Feb 2026
Directors
Shareholders
sugithagani pararajan
vinitt patel
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+2Registered Address
59 manor way, london, SE3 9XG
Website
-vs real estate limited Estimated Valuation
Pomanda estimates the enterprise value of VS REAL ESTATE LIMITED at £74.4k based on a Turnover of £37.2k and 2x industry multiple (adjusted for size and gross margin).
vs real estate limited Estimated Valuation
Pomanda estimates the enterprise value of VS REAL ESTATE LIMITED at £19.1k based on an EBITDA of £4.2k and a 4.58x industry multiple (adjusted for size and gross margin).
vs real estate limited Estimated Valuation
Pomanda estimates the enterprise value of VS REAL ESTATE LIMITED at £13.4k based on Net Assets of £7.8k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vs Real Estate Limited Overview
Vs Real Estate Limited is a live company located in london, SE3 9XG with a Companies House number of 10754435. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder is sugithagani pararajan with a 50% stake. Vs Real Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £37.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vs Real Estate Limited Health Check
Pomanda's financial health check has awarded Vs Real Estate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£734k)
- Vs Real Estate Limited
£734k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5%)
- Vs Real Estate Limited
5% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (71.9%)
- Vs Real Estate Limited
71.9% - Industry AVG
Profitability
an operating margin of 11.2% make it less profitable than the average company (20.8%)
- Vs Real Estate Limited
20.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Vs Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Vs Real Estate Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £18.6k, this is less efficient (£163.1k)
- Vs Real Estate Limited
£163.1k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (34 days)
- Vs Real Estate Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (33 days)
- Vs Real Estate Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vs Real Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vs Real Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (62.1%)
97.2% - Vs Real Estate Limited
62.1% - Industry AVG
VS REAL ESTATE LIMITED financials
Vs Real Estate Limited's latest turnover from May 2024 is estimated at £37.2 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, Vs Real Estate Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 280,250 | 280,250 | 280,250 | 280,250 | 280,250 | 280,250 | 197,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 280,251 | 280,251 | 280,250 | 280,250 | 280,250 | 280,250 | 197,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,658 | 2,005 | 4,165 | 570 | 2,503 | 4,562 | 5,603 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 900 | 0 |
| total current assets | 1,658 | 2,005 | 4,165 | 570 | 2,503 | 5,462 | 5,603 |
| total assets | 281,909 | 282,256 | 284,415 | 280,820 | 282,753 | 285,712 | 202,603 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 631 | 1,023 | 278,748 | 281,460 | 950 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 631 | 1,023 | 278,748 | 281,460 | 950 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 273,511 | 276,585 | 950 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 286,716 | 295,389 | 206,195 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 273,511 | 276,585 | 950 | 0 | 286,716 | 295,389 | 206,195 |
| total liabilities | 274,142 | 277,608 | 279,698 | 281,460 | 287,666 | 295,389 | 206,195 |
| net assets | 7,767 | 4,648 | 4,717 | -640 | -4,913 | -9,677 | -3,592 |
| total shareholders funds | 7,767 | 4,648 | 4,717 | -640 | -4,913 | -9,677 | -3,592 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -347 | -2,160 | 3,595 | -1,933 | -2,059 | -1,041 | 5,603 |
| Creditors | -392 | -277,725 | -2,712 | 280,510 | 950 | 0 | 0 |
| Accruals and Deferred Income | -3,074 | 275,635 | 950 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -286,716 | -8,673 | 89,194 | 206,195 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
vs real estate limited Credit Report and Business Information
Vs Real Estate Limited Competitor Analysis
Perform a competitor analysis for vs real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE3 area or any other competitors across 12 key performance metrics.
vs real estate limited Ownership
VS REAL ESTATE LIMITED group structure
Vs Real Estate Limited has no subsidiary companies.
Ultimate parent company
VS REAL ESTATE LIMITED
10754435
vs real estate limited directors
Vs Real Estate Limited currently has 1 director, Mr Vinitt Patel serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vinitt Patel | England | 39 years | May 2017 | - | Director |
P&L
May 2024turnover
37.2k
+4%
operating profit
4.2k
0%
gross margin
24.8%
+1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
7.8k
+0.67%
total assets
281.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
vs real estate limited company details
company number
10754435
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
59 manor way, london, SE3 9XG
Bank
-
Legal Advisor
-
vs real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vs real estate limited.
vs real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VS REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
vs real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
