paintworks apartments limited

Live (In Liquidation)YoungMicro

paintworks apartments limited Company Information

Share PAINTWORKS APARTMENTS LIMITED

Company Number

10754881

Shareholders

michael douglas bennett

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 st helens road, swansea, SA1 4AW

paintworks apartments limited Estimated Valuation

£471.5k

Pomanda estimates the enterprise value of PAINTWORKS APARTMENTS LIMITED at £471.5k based on a Turnover of £141.9k and 3.32x industry multiple (adjusted for size and gross margin).

paintworks apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAINTWORKS APARTMENTS LIMITED at £0 based on an EBITDA of £-2.7k and a 6.5x industry multiple (adjusted for size and gross margin).

paintworks apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAINTWORKS APARTMENTS LIMITED at £0 based on Net Assets of £-12.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paintworks Apartments Limited Overview

Paintworks Apartments Limited is a live company located in swansea, SA1 4AW with a Companies House number of 10754881. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2017, it's largest shareholder is michael douglas bennett with a 100% stake. Paintworks Apartments Limited is a young, micro sized company, Pomanda has estimated its turnover at £141.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paintworks Apartments Limited Health Check

Pomanda's financial health check has awarded Paintworks Apartments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £141.9k, make it smaller than the average company (£560.7k)

£141.9k - Paintworks Apartments Limited

£560.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Paintworks Apartments Limited

- - Industry AVG

production

Production

with a gross margin of 73.4%, this company has a comparable cost of product (73.4%)

73.4% - Paintworks Apartments Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (46.2%)

-2% - Paintworks Apartments Limited

46.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Paintworks Apartments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Paintworks Apartments Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.9k, this is equally as efficient (£141.9k)

£141.9k - Paintworks Apartments Limited

£141.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paintworks Apartments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Paintworks Apartments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paintworks Apartments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)

8 weeks - Paintworks Apartments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.6%, this is a higher level of debt than the average (61.8%)

148.6% - Paintworks Apartments Limited

61.8% - Industry AVG

PAINTWORKS APARTMENTS LIMITED financials

EXPORTms excel logo

Paintworks Apartments Limited's latest turnover from March 2019 is estimated at £141.9 thousand and the company has net assets of -£12.4 thousand. According to their latest financial statements, Paintworks Apartments Limited has 1 employee and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018
Turnover141,904127,405
Other Income Or Grants
Cost Of Sales37,81031,930
Gross Profit104,09495,475
Admin Expenses106,872105,300
Operating Profit-2,778-9,825
Interest Payable
Interest Receivable6332
Pre-Tax Profit-2,715-9,793
Tax
Profit After Tax-2,715-9,793
Dividends Paid
Retained Profit-2,715-9,793
Employee Costs26,99926,178
Number Of Employees11
EBITDA*-2,653-9,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018
Tangible Assets156281
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets156281
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors21,6651
Cash3,69512,984
misc current assets
total current assets25,36012,985
total assets25,51613,266
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts15,266
other short term finances
hp & lease commitments
other current liabilities22,1387,693
total current liabilities22,13822,959
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,786
provisions
total long term liabilities15,786
total liabilities37,92422,959
net assets-12,408-9,693
total shareholders funds-12,408-9,693
Mar 2019Mar 2018
Operating Activities
Operating Profit-2,778-9,825
Depreciation12594
Amortisation
Tax
Stock
Debtors21,6641
Creditors
Accruals and Deferred Income14,4457,693
Deferred Taxes & Provisions
Cash flow from operations-9,872-2,039
Investing Activities
capital expenditure-375
Change in Investments
cash flow from investments-375
Financing Activities
Bank loans
Group/Directors Accounts-15,26615,266
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities15,786
share issue100
interest6332
cash flow from financing58315,398
cash and cash equivalents
cash-9,28912,984
overdraft
change in cash-9,28912,984

paintworks apartments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paintworks apartments limited. Get real-time insights into paintworks apartments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paintworks Apartments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paintworks apartments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.

paintworks apartments limited Ownership

PAINTWORKS APARTMENTS LIMITED group structure

Paintworks Apartments Limited has no subsidiary companies.

Ultimate parent company

PAINTWORKS APARTMENTS LIMITED

10754881

PAINTWORKS APARTMENTS LIMITED Shareholders

michael douglas bennett 100%

paintworks apartments limited directors

Paintworks Apartments Limited currently has 1 director, Mr Michael Bennett serving since May 2017.

officercountryagestartendrole
Mr Michael BennettUnited Kingdom50 years May 2017- Director

P&L

March 2019

turnover

141.9k

+11%

operating profit

-2.8k

0%

gross margin

73.4%

-2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-12.4k

+0.28%

total assets

25.5k

+0.92%

cash

3.7k

-0.72%

net assets

Total assets minus all liabilities

paintworks apartments limited company details

company number

10754881

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

N/A

accountant

BURNSIDE

auditor

-

address

10 st helens road, swansea, SA1 4AW

Bank

-

Legal Advisor

-

paintworks apartments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paintworks apartments limited.

paintworks apartments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAINTWORKS APARTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

paintworks apartments limited Companies House Filings - See Documents

datedescriptionview/download