discover edventure ltd

Live YoungMicroHigh

discover edventure ltd Company Information

Share DISCOVER EDVENTURE LTD

Company Number

10759074

Directors

Neil Travis

Shareholders

neil travis

denise travis

Group Structure

View All

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Registered Address

3 cliftonbourne avenue, seaburn, sunderland, SR6 9DX

discover edventure ltd Estimated Valuation

£40.2k

Pomanda estimates the enterprise value of DISCOVER EDVENTURE LTD at £40.2k based on a Turnover of £69.9k and 0.58x industry multiple (adjusted for size and gross margin).

discover edventure ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DISCOVER EDVENTURE LTD at £0 based on an EBITDA of £-2.5k and a 3.54x industry multiple (adjusted for size and gross margin).

discover edventure ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DISCOVER EDVENTURE LTD at £0 based on Net Assets of £-3.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Discover Edventure Ltd Overview

Discover Edventure Ltd is a live company located in sunderland, SR6 9DX with a Companies House number of 10759074. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in May 2017, it's largest shareholder is neil travis with a 50% stake. Discover Edventure Ltd is a young, micro sized company, Pomanda has estimated its turnover at £69.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Discover Edventure Ltd Health Check

Pomanda's financial health check has awarded Discover Edventure Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £69.9k, make it smaller than the average company (£1.6m)

£69.9k - Discover Edventure Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (0.9%)

15% - Discover Edventure Ltd

0.9% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (40.1%)

18.2% - Discover Edventure Ltd

40.1% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (7%)

-3.6% - Discover Edventure Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Discover Edventure Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Discover Edventure Ltd

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.9k, this is less efficient (£126.5k)

£69.9k - Discover Edventure Ltd

£126.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (33 days)

114 days - Discover Edventure Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (37 days)

163 days - Discover Edventure Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Discover Edventure Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Discover Edventure Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.3%, this is a higher level of debt than the average (66.6%)

116.3% - Discover Edventure Ltd

66.6% - Industry AVG

DISCOVER EDVENTURE LTD financials

EXPORTms excel logo

Discover Edventure Ltd's latest turnover from May 2023 is estimated at £69.9 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, we estimate that Discover Edventure Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover69,9048,03014,72945,76325,84519,810
Other Income Or Grants000000
Cost Of Sales57,1556,33012,93038,10622,54016,896
Gross Profit12,7481,6991,7997,6573,3042,914
Admin Expenses15,2562,6173,8775,5972,8403,025
Operating Profit-2,508-918-2,0782,060464-111
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-2,508-918-2,0782,060464-111
Tax000-391-880
Profit After Tax-2,508-918-2,0781,669376-111
Dividends Paid000000
Retained Profit-2,508-918-2,0781,669376-111
Employee Costs36,38230,27031,02531,46829,59829,180
Number Of Employees111111
EBITDA*-2,508-918-2,0782,060464-111

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors21,9744,0726,96415,2428,3595,457
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets21,9744,0726,96415,2428,3595,457
total assets21,9744,0726,96415,2428,3595,457
Bank overdraft000000
Bank loan000000
Trade Creditors 25,5445,1347,10813,3088,0945,568
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities25,5445,1347,10813,3088,0945,568
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities25,5445,1347,10813,3088,0945,568
net assets-3,570-1,062-1441,934265-111
total shareholders funds-3,570-1,062-1441,934265-111
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-2,508-918-2,0782,060464-111
Depreciation000000
Amortisation000000
Tax000-391-880
Stock000000
Debtors17,902-2,892-8,2786,8832,9025,457
Creditors20,410-1,974-6,2005,2142,5265,568
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

discover edventure ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for discover edventure ltd. Get real-time insights into discover edventure ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Discover Edventure Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for discover edventure ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SR6 area or any other competitors across 12 key performance metrics.

discover edventure ltd Ownership

DISCOVER EDVENTURE LTD group structure

Discover Edventure Ltd has no subsidiary companies.

Ultimate parent company

DISCOVER EDVENTURE LTD

10759074

DISCOVER EDVENTURE LTD Shareholders

neil travis 50%
denise travis 50%

discover edventure ltd directors

Discover Edventure Ltd currently has 1 director, Mr Neil Travis serving since May 2017.

officercountryagestartendrole
Mr Neil TravisEngland61 years May 2017- Director

P&L

May 2023

turnover

69.9k

+771%

operating profit

-2.5k

0%

gross margin

18.3%

-13.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-3.6k

+2.36%

total assets

22k

+4.4%

cash

0

0%

net assets

Total assets minus all liabilities

discover edventure ltd company details

company number

10759074

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

3 cliftonbourne avenue, seaburn, sunderland, SR6 9DX

Bank

-

Legal Advisor

-

discover edventure ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to discover edventure ltd.

discover edventure ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISCOVER EDVENTURE LTD. This can take several minutes, an email will notify you when this has completed.

discover edventure ltd Companies House Filings - See Documents

datedescriptionview/download