little fingers montessori nursery limited

1.5

little fingers montessori nursery limited Company Information

Share LITTLE FINGERS MONTESSORI NURSERY LIMITED
Live 
YoungMicroHealthy

Company Number

10760425

Registered Address

48 sylvan way, west wickham, kent, BR4 9HB

Industry

Pre-primary education

 

Telephone

02084252566

Next Accounts Due

February 2025

Group Structure

View All

Directors

Parveen Beresford7 Years

Shareholders

abigail beresford 24.4%

isabel beresford 24.4%

View All

little fingers montessori nursery limited Estimated Valuation

£276.6k

Pomanda estimates the enterprise value of LITTLE FINGERS MONTESSORI NURSERY LIMITED at £276.6k based on a Turnover of £448.6k and 0.62x industry multiple (adjusted for size and gross margin).

little fingers montessori nursery limited Estimated Valuation

£54.5k

Pomanda estimates the enterprise value of LITTLE FINGERS MONTESSORI NURSERY LIMITED at £54.5k based on an EBITDA of £12.2k and a 4.48x industry multiple (adjusted for size and gross margin).

little fingers montessori nursery limited Estimated Valuation

£541.2k

Pomanda estimates the enterprise value of LITTLE FINGERS MONTESSORI NURSERY LIMITED at £541.2k based on Net Assets of £226.9k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Fingers Montessori Nursery Limited Overview

Little Fingers Montessori Nursery Limited is a live company located in kent, BR4 9HB with a Companies House number of 10760425. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2017, it's largest shareholder is abigail beresford with a 24.4% stake. Little Fingers Montessori Nursery Limited is a young, micro sized company, Pomanda has estimated its turnover at £448.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Fingers Montessori Nursery Limited Health Check

Pomanda's financial health check has awarded Little Fingers Montessori Nursery Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £448.6k, make it smaller than the average company (£739.6k)

£448.6k - Little Fingers Montessori Nursery Limited

£739.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.5%)

10% - Little Fingers Montessori Nursery Limited

3.5% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Little Fingers Montessori Nursery Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (7%)

-1.1% - Little Fingers Montessori Nursery Limited

7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (33)

14 - Little Fingers Montessori Nursery Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Little Fingers Montessori Nursery Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32k, this is equally as efficient (£32k)

£32k - Little Fingers Montessori Nursery Limited

£32k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Little Fingers Montessori Nursery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Little Fingers Montessori Nursery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Fingers Montessori Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is less cash available to meet short term requirements (117 weeks)

40 weeks - Little Fingers Montessori Nursery Limited

117 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.4%, this is a higher level of debt than the average (18.5%)

31.4% - Little Fingers Montessori Nursery Limited

18.5% - Industry AVG

LITTLE FINGERS MONTESSORI NURSERY LIMITED financials

EXPORTms excel logo

Little Fingers Montessori Nursery Limited's latest turnover from May 2023 is estimated at £448.6 thousand and the company has net assets of £226.9 thousand. According to their latest financial statements, Little Fingers Montessori Nursery Limited has 14 employees and maintains cash reserves of £67 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover448,623411,723341,174338,626307,837240,220
Other Income Or Grants000000
Cost Of Sales245,193231,751204,879181,280166,195127,441
Gross Profit203,430179,972136,295157,347141,642112,780
Admin Expenses208,583166,49472,48081,94173,70615,746
Operating Profit-5,15313,47863,81575,40667,93697,034
Interest Payable02,9197,08510,55313,3056,406
Interest Receivable3,6161,6982652701,828581
Pre-Tax Profit-1,53712,25756,99665,12356,45991,209
Tax0-2,329-10,829-12,373-10,727-17,330
Profit After Tax-1,5379,92846,16752,75045,73273,879
Dividends Paid000000
Retained Profit-1,5379,92846,16752,75045,73273,879
Employee Costs308,266293,881269,705245,274223,220190,842
Number Of Employees141413121110
EBITDA*12,16430,81278,63189,11573,087105,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets71,96053,65329,67030,86017,05013,475
Intangible Assets75,00080,00085,00090,00095,00095,000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets146,960133,653114,670120,860112,050108,475
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors116,70682,95631,03017,53030,4680
Cash66,96793,727245,825285,067255,169232,326
misc current assets000000
total current assets183,673176,683276,855302,597285,637232,326
total assets330,633310,336391,525423,457397,687340,801
Bank overdraft0083,390148,891197,108197,108
Bank loan000000
Trade Creditors 000001
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities85,10381,86989,596102,19480,95769,802
total current liabilities85,10381,869172,986251,085278,065266,911
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities18,60000000
provisions000000
total long term liabilities18,60000000
total liabilities103,70381,869172,986251,085278,065266,911
net assets226,930228,467218,539172,372119,62273,890
total shareholders funds226,930228,467218,539172,372119,62273,890
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-5,15313,47863,81575,40667,93697,034
Depreciation12,31712,3349,8168,7095,1513,275
Amortisation5,0005,0005,0005,00005,000
Tax0-2,329-10,829-12,373-10,727-17,330
Stock000000
Debtors33,75051,92613,500-12,93830,4680
Creditors0000-11
Accruals and Deferred Income3,234-7,727-12,59821,23711,15569,802
Deferred Taxes & Provisions000000
Cash flow from operations-18,352-31,17041,704110,91743,046157,782
Investing Activities
capital expenditure-30,624-36,317-8,626-22,519-8,726-116,750
Change in Investments000000
cash flow from investments-30,624-36,317-8,626-22,519-8,726-116,750
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities18,60000000
share issue0000011
interest3,616-1,221-6,820-10,283-11,477-5,825
cash flow from financing22,216-1,221-6,820-10,283-11,477-5,814
cash and cash equivalents
cash-26,760-152,098-39,24229,89822,843232,326
overdraft0-83,390-65,501-48,2170197,108
change in cash-26,760-68,70826,25978,11522,84335,218

little fingers montessori nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little fingers montessori nursery limited. Get real-time insights into little fingers montessori nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Fingers Montessori Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little fingers montessori nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BR4 area or any other competitors across 12 key performance metrics.

little fingers montessori nursery limited Ownership

LITTLE FINGERS MONTESSORI NURSERY LIMITED group structure

Little Fingers Montessori Nursery Limited has no subsidiary companies.

Ultimate parent company

LITTLE FINGERS MONTESSORI NURSERY LIMITED

10760425

LITTLE FINGERS MONTESSORI NURSERY LIMITED Shareholders

abigail beresford 24.39%
isabel beresford 24.39%
mervyn george beresford 24.39%
shane beresford 24.39%
parveen beresford 2.44%

little fingers montessori nursery limited directors

Little Fingers Montessori Nursery Limited currently has 1 director, Mrs Parveen Beresford serving since May 2017.

officercountryagestartendrole
Mrs Parveen BeresfordUnited Kingdom65 years May 2017- Director

P&L

May 2023

turnover

448.6k

+9%

operating profit

-5.2k

0%

gross margin

45.4%

+3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

226.9k

-0.01%

total assets

330.6k

+0.07%

cash

67k

-0.29%

net assets

Total assets minus all liabilities

little fingers montessori nursery limited company details

company number

10760425

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

little fingers nursery ltd (May 2017)

accountant

BERRY & CO

auditor

-

address

48 sylvan way, west wickham, kent, BR4 9HB

Bank

-

Legal Advisor

-

little fingers montessori nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to little fingers montessori nursery limited.

charges

little fingers montessori nursery limited Companies House Filings - See Documents

datedescriptionview/download