Pomanda estimates the enterprise value of S SCAFFOLDING LIMITED at £181.8k based on a Turnover of £494.1k and 0.37x industry multiple (adjusted for size and gross margin).
s scaffolding limitedEstimated Valuation
£16.3k
Pomanda estimates the enterprise value of S SCAFFOLDING LIMITED at £16.3k based on an EBITDA of £5.6k and a 2.89x industry multiple (adjusted for size and gross margin).
s scaffolding limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of S SCAFFOLDING LIMITED at £0 based on Net Assets of £-5.7k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S Scaffolding LimitedOverview
S Scaffolding Limited is a live company located in london, N22 8YE with a Companies House number of 10760756. It operates in the roofing activities sector, SIC Code 43910. Founded in May 2017, it's largest shareholder is
stephen james mcgowan
with a 100% stake. S Scaffolding Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£494.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded S Scaffolding Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £494.1k, make it smaller than the average company (£707.2k)
£494.1k - S Scaffolding Limited
£707.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (13.1%)
-12% - S Scaffolding Limited
13.1% - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (32.8%)
22.9% - S Scaffolding Limited
32.8% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (10.7%)
1.1% - S Scaffolding Limited
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - S Scaffolding Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
£44.2k - S Scaffolding Limited
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £494.1k, this is more efficient (£140.7k)
£494.1k - S Scaffolding Limited
£140.7k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (60 days)
95 days - S Scaffolding Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (31 days)
141 days - S Scaffolding Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S Scaffolding Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S Scaffolding Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (51.2%)
104% - S Scaffolding Limited
51.2% - Industry AVG
S SCAFFOLDING LIMITED financials
EXPORT
S Scaffolding Limited's latest turnover from June 2024 is estimated at £494.1 thousand and the company has net assets of -£5.7 thousand. According to their latest financial statements, S Scaffolding Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
494,086
544,882
572,236
734,638
557,828
251,816
165,578
Other Income Or Grants
Cost Of Sales
381,189
423,568
445,505
577,404
433,677
191,287
126,355
Gross Profit
112,897
121,313
126,731
157,234
124,151
60,529
39,223
Admin Expenses
107,261
132,357
129,182
154,578
123,336
60,271
38,593
Operating Profit
5,636
-11,044
-2,451
2,656
815
258
630
Interest Payable
Interest Receivable
Pre-Tax Profit
5,636
-11,044
-2,451
2,656
815
258
630
Tax
-1,409
-505
-155
-49
-120
Profit After Tax
4,227
-11,044
-2,451
2,151
660
209
510
Dividends Paid
Retained Profit
4,227
-11,044
-2,451
2,151
660
209
510
Employee Costs
44,215
84,799
73,851
71,817
73,883
71,955
36,170
Number Of Employees
1
2
2
2
2
2
1
EBITDA*
5,636
-11,044
-2,451
2,656
815
258
630
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
12,938
12,129
16,172
21,562
21,750
12,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,938
12,129
16,172
21,562
21,750
12,000
Stock & work in progress
Trade Debtors
128,930
146,923
182,352
242,035
158,802
66,784
36,554
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
128,930
146,923
182,352
242,035
158,802
66,784
36,554
total assets
141,868
159,052
198,524
263,597
180,552
78,784
36,554
Bank overdraft
Bank loan
Trade Creditors
147,606
158,490
184,794
236,084
147,423
62,065
36,044
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
147,606
158,490
184,794
236,084
147,423
62,065
36,044
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
10,527
12,651
23,983
31,750
16,000
provisions
total long term liabilities
10,527
12,651
23,983
31,750
16,000
total liabilities
147,606
169,017
197,445
260,067
179,173
78,065
36,044
net assets
-5,738
-9,965
1,079
3,530
1,379
719
510
total shareholders funds
-5,738
-9,965
1,079
3,530
1,379
719
510
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
5,636
-11,044
-2,451
2,656
815
258
630
Depreciation
Amortisation
Tax
-1,409
-505
-155
-49
-120
Stock
Debtors
-17,993
-35,429
-59,683
83,233
92,018
30,230
36,554
Creditors
-10,884
-26,304
-51,290
88,661
85,358
26,021
36,044
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
11,336
-1,919
5,942
7,579
-6,000
-4,000
Investing Activities
capital expenditure
-809
4,043
5,390
188
-9,750
-12,000
Change in Investments
cash flow from investments
-809
4,043
5,390
188
-9,750
-12,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,527
-2,124
-11,332
-7,767
15,750
16,000
share issue
interest
cash flow from financing
-10,527
-2,124
-11,332
-7,767
15,750
16,000
cash and cash equivalents
cash
overdraft
change in cash
s scaffolding limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s scaffolding limited. Get real-time insights into s scaffolding limited's credit score, group structure and payment trends.
Perform a competitor analysis for s scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
s scaffolding limited Ownership
S SCAFFOLDING LIMITED group structure
S Scaffolding Limited has no subsidiary companies.
Ultimate parent company
S SCAFFOLDING LIMITED
10760756
S SCAFFOLDING LIMITED Shareholders
The sole shareholder of S Scaffolding Limited is Stephen James Mcgowan.
stephen james mcgowan
100%
s scaffolding limited directors
S Scaffolding Limited currently has 1 director, Mr Stephen McGowan serving since May 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s scaffolding limited.
s scaffolding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
s scaffolding limitedCompanies House Filings - See Documents
