
Company Number
10761267
Next Accounts
May 2025
Directors
Shareholders
paul silsby & joanna silsby
jane matcham & steve matcham
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1 brooklands, new salts farm road, shoreham by sea, BN43 5FE
Website
-Pomanda estimates the enterprise value of LEXZENA RESOURCE LTD at £13.6k based on a Turnover of £6.1k and 2.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEXZENA RESOURCE LTD at £14.2k based on an EBITDA of £3.3k and a 4.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEXZENA RESOURCE LTD at £873 based on Net Assets of £519 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lexzena Resource Ltd is a dissolved company that was located in shoreham by sea, BN43 5FE with a Companies House number of 10761267. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2017, it's largest shareholder was paul silsby & joanna silsby with a 50% stake. The last turnover for Lexzena Resource Ltd was estimated at £6.1k.
Pomanda's financial health check has awarded Lexzena Resource Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £6.1k, make it smaller than the average company (£662.2k)
£6.1k - Lexzena Resource Ltd
£662.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (1.3%)
-33% - Lexzena Resource Ltd
1.3% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (71%)
27.9% - Lexzena Resource Ltd
71% - Industry AVG
Profitability
an operating margin of 53.5% make it more profitable than the average company (38%)
53.5% - Lexzena Resource Ltd
38% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Lexzena Resource Ltd
4 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Lexzena Resource Ltd
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £6.1k, this is less efficient (£136.6k)
£6.1k - Lexzena Resource Ltd
£136.6k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (36 days)
68 days - Lexzena Resource Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (42 days)
51 days - Lexzena Resource Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lexzena Resource Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lexzena Resource Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (66.2%)
54.4% - Lexzena Resource Ltd
66.2% - Industry AVG
Lexzena Resource Ltd's latest turnover from May 2021 is £6.1 thousand and the company has net assets of £519. According to their latest financial statements, Lexzena Resource Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Turnover | 6,091 | 9,980 | 5,221 | 20,618 |
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | 3,255 | 7,805 | 2,121 | 16,463 |
Tax | -618 | -1,483 | -403 | -3,293 |
Profit After Tax | 2,637 | 6,322 | 1,718 | 13,170 |
Dividends Paid | ||||
Retained Profit | 2,637 | 6,322 | 1,718 | 13,170 |
Employee Costs | ||||
Number Of Employees | 1 | 4 | 4 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 1,137 | 6,863 | 7,460 | 14,467 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 1,137 | 6,863 | 7,460 | 14,467 |
total assets | 1,137 | 6,863 | 7,460 | 14,467 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 618 | 1,483 | 403 | 3,293 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 618 | 1,483 | 403 | 3,293 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 618 | 1,483 | 403 | 3,293 |
net assets | 519 | 5,380 | 7,057 | 11,174 |
total shareholders funds | 519 | 5,380 | 7,057 | 11,174 |
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | -618 | -1,483 | -403 | -3,293 |
Stock | ||||
Debtors | -5,726 | -597 | -7,007 | 14,467 |
Creditors | -865 | 1,080 | -2,890 | 3,293 |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | -7,498 | -7,999 | -5,835 | -1,996 |
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for lexzena resource ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BN43 area or any other competitors across 12 key performance metrics.
LEXZENA RESOURCE LTD group structure
Lexzena Resource Ltd has no subsidiary companies.
Ultimate parent company
LEXZENA RESOURCE LTD
10761267
Lexzena Resource Ltd currently has 1 director, Mr Paul Silsby serving since May 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Silsby | 71 years | May 2017 | - | Director |
P&L
May 2021turnover
6.1k
-39%
operating profit
3.3k
0%
gross margin
27.9%
-5.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
519
-0.9%
total assets
1.1k
-0.83%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10761267
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
N/A
accountant
-
auditor
-
address
1 brooklands, new salts farm road, shoreham by sea, BN43 5FE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lexzena resource ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEXZENA RESOURCE LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|