smart medics (london) limited
smart medics (london) limited Company Information
Company Number
10761869
Next Accounts
Feb 2026
Shareholders
su mallory
adam rosenthal
Group Structure
View All
Industry
General medical practice activities
Registered Address
43 buckingham street, aylesbury, HP20 2NQ
Website
-smart medics (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART MEDICS (LONDON) LIMITED at £48.3k based on a Turnover of £115.4k and 0.42x industry multiple (adjusted for size and gross margin).
smart medics (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART MEDICS (LONDON) LIMITED at £44k based on an EBITDA of £14.2k and a 3.11x industry multiple (adjusted for size and gross margin).
smart medics (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART MEDICS (LONDON) LIMITED at £0 based on Net Assets of £-27.7k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Medics (london) Limited Overview
Smart Medics (london) Limited is a live company located in aylesbury, HP20 2NQ with a Companies House number of 10761869. It operates in the general medical practice activities sector, SIC Code 86210. Founded in May 2017, it's largest shareholder is su mallory with a 50% stake. Smart Medics (london) Limited is a young, micro sized company, Pomanda has estimated its turnover at £115.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Medics (london) Limited Health Check
Pomanda's financial health check has awarded Smart Medics (London) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £115.4k, make it smaller than the average company (£1.4m)
- Smart Medics (london) Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.7%)
- Smart Medics (london) Limited
10.7% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (47.4%)
- Smart Medics (london) Limited
47.4% - Industry AVG
Profitability
an operating margin of 12.3% make it more profitable than the average company (4.6%)
- Smart Medics (london) Limited
4.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (18)
4 - Smart Medics (london) Limited
18 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Smart Medics (london) Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£93k)
- Smart Medics (london) Limited
£93k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is near the average (28 days)
- Smart Medics (london) Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (23 days)
- Smart Medics (london) Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Medics (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Medics (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 336.2%, this is a higher level of debt than the average (52.2%)
336.2% - Smart Medics (london) Limited
52.2% - Industry AVG
SMART MEDICS (LONDON) LIMITED financials
Smart Medics (London) Limited's latest turnover from May 2024 is estimated at £115.4 thousand and the company has net assets of -£27.7 thousand. According to their latest financial statements, Smart Medics (London) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 4 | 4 | 3 | 3 | 5 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,741 | 2,863 | 6,441 | 7,552 | 2,858 | 4,912 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 2,741 | 2,863 | 6,441 | 7,552 | 2,858 | 4,912 | |
| Stock & work in progress | |||||||
| Trade Debtors | 9,002 | 6,683 | 7,967 | 37,592 | 45,379 | 33,528 | 17,516 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | 2 | ||||||
| total current assets | 9,002 | 6,683 | 7,967 | 37,592 | 45,379 | 33,528 | 17,518 |
| total assets | 11,743 | 9,546 | 14,408 | 45,144 | 48,237 | 38,440 | 17,518 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 19,071 | 27,431 | 6,766 | 4,493 | 334 | 1,308 | |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 19,071 | 27,431 | 6,766 | 4,493 | 334 | 1,308 | |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 1,119 | 2,065 | 902 | 8,049 | 7,988 | 9,842 | 8,204 |
| other liabilities | 19,284 | 18,410 | 20,563 | 26,014 | 11,550 | 464 | |
| provisions | |||||||
| total long term liabilities | 20,403 | 20,475 | 21,465 | 34,063 | 19,538 | 9,842 | 8,668 |
| total liabilities | 39,474 | 47,906 | 28,231 | 38,556 | 19,872 | 11,150 | 8,668 |
| net assets | -27,731 | -38,360 | -13,823 | 6,588 | 28,365 | 27,290 | 8,850 |
| total shareholders funds | -27,731 | -38,360 | -13,823 | 6,588 | 28,365 | 27,290 | 8,850 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 2,319 | -1,284 | -29,625 | -7,787 | 11,851 | 16,012 | 17,516 |
| Creditors | -8,360 | 20,665 | 2,273 | 4,159 | -974 | 1,308 | |
| Accruals and Deferred Income | -946 | 1,163 | -7,147 | 61 | -1,854 | 1,638 | 8,204 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | 874 | -2,153 | -5,451 | 14,464 | 11,550 | -464 | 464 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
smart medics (london) limited Credit Report and Business Information
Smart Medics (london) Limited Competitor Analysis
Perform a competitor analysis for smart medics (london) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HP20 area or any other competitors across 12 key performance metrics.
smart medics (london) limited Ownership
SMART MEDICS (LONDON) LIMITED group structure
Smart Medics (London) Limited has no subsidiary companies.
Ultimate parent company
SMART MEDICS (LONDON) LIMITED
10761869
smart medics (london) limited directors
Smart Medics (London) Limited currently has 4 directors. The longest serving directors include Dr Adam Rosenthal (May 2017) and Dr Su Mallory (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Adam Rosenthal | United Kingdom | 57 years | May 2017 | - | Director |
| Dr Su Mallory | United Kingdom | 56 years | May 2017 | - | Director |
| Mr Arne Rosenthal | England | 20 years | Sep 2023 | - | Director |
| Mr Bruno Rosenthal | England | 21 years | Sep 2023 | - | Director |
P&L
May 2024turnover
115.4k
+7%
operating profit
14.2k
0%
gross margin
22.2%
+2.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-27.7k
-0.28%
total assets
11.7k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
smart medics (london) limited company details
company number
10761869
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
43 buckingham street, aylesbury, HP20 2NQ
Bank
-
Legal Advisor
-
smart medics (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart medics (london) limited.
smart medics (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART MEDICS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
smart medics (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
