63 shirland road limited
63 shirland road limited Company Information
Company Number
10763459
Website
-Registered Address
63 shirland road, london, W9 2JD
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
nicholas michael smith 50%
sarah alice victoria bertram 50%
63 shirland road limited Estimated Valuation
Pomanda estimates the enterprise value of 63 SHIRLAND ROAD LIMITED at £2k based on a Turnover of £1.3k and 1.56x industry multiple (adjusted for size and gross margin).
63 shirland road limited Estimated Valuation
Pomanda estimates the enterprise value of 63 SHIRLAND ROAD LIMITED at £206 based on an EBITDA of £50 and a 4.09x industry multiple (adjusted for size and gross margin).
63 shirland road limited Estimated Valuation
Pomanda estimates the enterprise value of 63 SHIRLAND ROAD LIMITED at £0 based on Net Assets of £-600 and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
63 Shirland Road Limited Overview
63 Shirland Road Limited is a dissolved company that was located in london, W9 2JD with a Companies House number of 10763459. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder was nicholas michael smith with a 50% stake. The last turnover for 63 Shirland Road Limited was estimated at £1.3k.
Upgrade for unlimited company reports & a free credit check
63 Shirland Road Limited Health Check
Pomanda's financial health check has awarded 63 Shirland Road Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.3k, make it smaller than the average company (£783k)
- 63 Shirland Road Limited
£783k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (0.4%)
- 63 Shirland Road Limited
0.4% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (68.7%)
- 63 Shirland Road Limited
68.7% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (38%)
- 63 Shirland Road Limited
38% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- 63 Shirland Road Limited
4 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- 63 Shirland Road Limited
£35k - Industry AVG
Efficiency
resulting in sales per employee of £1.3k, this is less efficient (£186.1k)
- 63 Shirland Road Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (32 days)
- 63 Shirland Road Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 447 days, this is slower than average (33 days)
- 63 Shirland Road Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 63 Shirland Road Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 63 Shirland Road Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 200%, this is a higher level of debt than the average (65%)
200% - 63 Shirland Road Limited
65% - Industry AVG
63 SHIRLAND ROAD LIMITED financials
63 Shirland Road Limited's latest turnover from May 2021 is estimated at £1.3 thousand and the company has net assets of -£600. According to their latest financial statements, we estimate that 63 Shirland Road Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|
| Turnover | 536 | |||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | |||
| Interest Receivable | 0 | |||
| Pre-Tax Profit | -405 | |||
| Tax | 0 | |||
| Profit After Tax | -405 | |||
| Dividends Paid | 0 | |||
| Retained Profit | -405 | |||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|
| Tangible Assets | 300 | 300 | 300 | 300 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 300 | 300 | 300 | 300 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 300 | 259 | 536 | 536 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 300 | 259 | 536 | 536 |
| total assets | 600 | 559 | 836 | 836 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,200 | 1,200 | 1,914 | 941 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,200 | 1,200 | 1,914 | 941 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 1,200 | 1,200 | 1,914 | 941 |
| net assets | -600 | -641 | -1,078 | -105 |
| total shareholders funds | -600 | -641 | -1,078 | -105 |
| May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | 0 | |||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 41 | -277 | 0 | 536 |
| Creditors | 0 | -714 | 973 | 941 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | |||
| cash flow from financing | 300 | |||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
63 shirland road limited Credit Report and Business Information
63 Shirland Road Limited Competitor Analysis
Perform a competitor analysis for 63 shirland road limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W 9 area or any other competitors across 12 key performance metrics.
63 shirland road limited Ownership
63 SHIRLAND ROAD LIMITED group structure
63 Shirland Road Limited has no subsidiary companies.
Ultimate parent company
63 SHIRLAND ROAD LIMITED
10763459
63 shirland road limited directors
63 Shirland Road Limited currently has 2 directors. The longest serving directors include Mrs Sarah Bertram Smith (May 2017) and Mr Nicholas Bertram Smith (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Bertram Smith | United Kingdom | 34 years | May 2017 | - | Director |
| Mr Nicholas Bertram Smith | England | 34 years | May 2017 | - | Director |
P&L
May 2021turnover
1.3k
+4%
operating profit
50.6
0%
gross margin
23.8%
+12.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
-600
-0.06%
total assets
600
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
63 shirland road limited company details
company number
10763459
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
N/A
accountant
-
auditor
-
address
63 shirland road, london, W9 2JD
Bank
-
Legal Advisor
-
63 shirland road limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 63 shirland road limited.
63 shirland road limited Companies House Filings - See Documents
| date | description | view/download |
|---|
