lista capital limited

Live YoungMicroHealthy

lista capital limited Company Information

Share LISTA CAPITAL LIMITED

Company Number

10766558

Shareholders

adam james nicholas hall

elizabeth ann hall

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

southwest house weston road, bath, BA1 2XU

Website

-

lista capital limited Estimated Valuation

£40.9k

Pomanda estimates the enterprise value of LISTA CAPITAL LIMITED at £40.9k based on a Turnover of £111.9k and 0.37x industry multiple (adjusted for size and gross margin).

lista capital limited Estimated Valuation

£164.9k

Pomanda estimates the enterprise value of LISTA CAPITAL LIMITED at £164.9k based on an EBITDA of £56.8k and a 2.9x industry multiple (adjusted for size and gross margin).

lista capital limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LISTA CAPITAL LIMITED at £1.8m based on Net Assets of £761.7k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lista Capital Limited Overview

Lista Capital Limited is a live company located in bath, BA1 2XU with a Companies House number of 10766558. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2017, it's largest shareholder is adam james nicholas hall with a 50% stake. Lista Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £111.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lista Capital Limited Health Check

Pomanda's financial health check has awarded Lista Capital Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £111.9k, make it smaller than the average company (£2.4m)

£111.9k - Lista Capital Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.3%)

13% - Lista Capital Limited

10.3% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (48.6%)

21% - Lista Capital Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of 49.4% make it more profitable than the average company (6.7%)

49.4% - Lista Capital Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Lista Capital Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Lista Capital Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56k, this is less efficient (£139.1k)

£56k - Lista Capital Limited

£139.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lista Capital Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (28 days)

101 days - Lista Capital Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lista Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1655 weeks, this is more cash available to meet short term requirements (25 weeks)

1655 weeks - Lista Capital Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (56.8%)

3.1% - Lista Capital Limited

56.8% - Industry AVG

LISTA CAPITAL LIMITED financials

EXPORTms excel logo

Lista Capital Limited's latest turnover from May 2024 is estimated at £111.9 thousand and the company has net assets of £761.7 thousand. According to their latest financial statements, Lista Capital Limited has 2 employees and maintains cash reserves of £785.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover111,90097,45945,99677,392166,875101,90340,982
Other Income Or Grants
Cost Of Sales88,44975,99736,33361,435130,84579,39431,578
Gross Profit23,45221,4619,66315,95636,03122,5099,404
Admin Expenses-31,84878,00014,35475,44550,144-905,333-27,980
Operating Profit55,300-56,539-4,691-59,489-14,113927,84237,384
Interest Payable
Interest Receivable39,11432,2887,2557228533,80381
Pre-Tax Profit94,415-24,2512,564-58,767-13,260931,64437,465
Tax-23,604-487-177,012-7,118
Profit After Tax70,811-24,2512,077-58,767-13,260754,63230,347
Dividends Paid
Retained Profit70,811-24,2512,077-58,767-13,260754,63230,347
Employee Costs102,71695,85992,56687,95741,67245,81644,747
Number Of Employees2222111
EBITDA*56,780-55,128-4,286-59,489-13,517928,43237,384

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets1,1642,6441,5435961,186
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1642,6441,5435961,186
Stock & work in progress
Trade Debtors2,24665,18525113,238
Group Debtors
Misc Debtors
Cash785,192704,880730,131720,955723,561981,49832,511
misc current assets
total current assets785,192704,880732,377720,955788,746981,74945,749
total assets786,356707,524733,920720,955788,746982,34546,935
Bank overdraft
Bank loan
Trade Creditors 24,66716,64618,7917,90316,927197,26616,488
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,66716,64618,7917,90316,927197,26616,488
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,66716,64618,7917,90316,927197,26616,488
net assets761,689690,878715,129713,052771,819785,07930,447
total shareholders funds761,689690,878715,129713,052771,819785,07930,447
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit55,300-56,539-4,691-59,489-14,113927,84237,384
Depreciation1,4801,411405596590
Amortisation
Tax-23,604-487-177,012-7,118
Stock
Debtors-2,2462,246-65,18564,934-12,98713,238
Creditors8,021-2,14510,888-9,024-180,339180,77816,488
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations41,197-55,0273,869-3,328-258,790945,18533,516
Investing Activities
capital expenditure-2,512-1,948-1,186
Change in Investments
cash flow from investments-2,512-1,948-1,186
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest39,11432,2887,2557228533,80381
cash flow from financing39,11432,2887,2557228533,803181
cash and cash equivalents
cash80,312-25,2519,176-2,606-257,937948,98732,511
overdraft
change in cash80,312-25,2519,176-2,606-257,937948,98732,511

lista capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lista capital limited. Get real-time insights into lista capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lista Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lista capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA1 area or any other competitors across 12 key performance metrics.

lista capital limited Ownership

LISTA CAPITAL LIMITED group structure

Lista Capital Limited has no subsidiary companies.

Ultimate parent company

LISTA CAPITAL LIMITED

10766558

LISTA CAPITAL LIMITED Shareholders

adam james nicholas hall 50%
elizabeth ann hall 50%

lista capital limited directors

Lista Capital Limited currently has 2 directors. The longest serving directors include Mr Adam Hall (Jun 2017) and Mrs Elizabeth Hall (May 2019).

officercountryagestartendrole
Mr Adam HallEngland51 years Jun 2017- Director
Mrs Elizabeth HallEngland46 years May 2019- Director

P&L

May 2024

turnover

111.9k

+15%

operating profit

55.3k

0%

gross margin

21%

-4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

761.7k

+0.1%

total assets

786.4k

+0.11%

cash

785.2k

+0.11%

net assets

Total assets minus all liabilities

lista capital limited company details

company number

10766558

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

N/A

accountant

BARLEY GROVE FINANCIAL SOLUTIONS LIMITED

auditor

-

address

southwest house weston road, bath, BA1 2XU

Bank

-

Legal Advisor

-

lista capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lista capital limited.

lista capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LISTA CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

lista capital limited Companies House Filings - See Documents

datedescriptionview/download