Pomanda estimates the enterprise value of QUINN GREEN LIMITED at £11.4k based on a Turnover of £34.3k and 0.33x industry multiple (adjusted for size and gross margin).
quinn green limitedEstimated Valuation
£473
Pomanda estimates the enterprise value of QUINN GREEN LIMITED at £473 based on an EBITDA of £172 and a 2.76x industry multiple (adjusted for size and gross margin).
quinn green limitedEstimated Valuation
£5.7k
Pomanda estimates the enterprise value of QUINN GREEN LIMITED at £5.7k based on Net Assets of £3.1k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quinn Green LimitedOverview
Quinn Green Limited is a live company located in london, NW2 5SJ with a Companies House number of 10767304. It operates in the specialised design activities sector, SIC Code 74100. Founded in May 2017, it's largest shareholder is
nigel lewis green
with a 100% stake. Quinn Green Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£34.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Quinn Green Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £34.3k, make it smaller than the average company (£245.9k)
£34.3k - Quinn Green Limited
£245.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (14.2%)
10% - Quinn Green Limited
14.2% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (48.5%)
28.2% - Quinn Green Limited
48.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (10.1%)
0.5% - Quinn Green Limited
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Quinn Green Limited
3 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
£33.7k - Quinn Green Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £34.3k, this is less efficient (£107.2k)
£34.3k - Quinn Green Limited
£107.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (69 days)
92 days - Quinn Green Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (40 days)
66 days - Quinn Green Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Quinn Green Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Quinn Green Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.2%, this is a similar level of debt than the average (60.4%)
64.2% - Quinn Green Limited
60.4% - Industry AVG
QUINN GREEN LIMITED financials
EXPORT
Quinn Green Limited's latest turnover from May 2024 is estimated at £34.3 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Quinn Green Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Turnover
34,262
32,117
32,234
25,720
19,519
Other Income Or Grants
Cost Of Sales
24,600
23,445
22,582
17,929
13,206
Gross Profit
9,662
8,672
9,652
7,790
6,313
Admin Expenses
9,490
7,236
7,938
7,291
6,313
-123
Operating Profit
172
1,436
1,714
499
123
Interest Payable
Interest Receivable
Pre-Tax Profit
172
1,436
1,714
499
123
Tax
-43
-359
-326
-95
-23
Profit After Tax
129
1,077
1,388
404
100
Dividends Paid
Retained Profit
129
1,077
1,388
404
100
Employee Costs
33,669
32,258
32,474
30,354
27,391
Number Of Employees
1
1
1
1
1
EBITDA*
172
1,436
1,714
499
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Tangible Assets
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
Stock & work in progress
Trade Debtors
8,660
8,754
8,813
6,271
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,660
8,754
8,813
6,271
100
total assets
8,660
8,754
8,813
6,271
100
100
Bank overdraft
Bank loan
Trade Creditors
4,499
4,722
6,921
5,767
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,499
4,722
6,921
5,767
loans
hp & lease commitments
Accruals and Deferred Income
1,063
1,063
other liabilities
provisions
total long term liabilities
1,063
1,063
total liabilities
5,562
5,785
6,921
5,767
net assets
3,098
2,969
1,892
504
100
100
total shareholders funds
3,098
2,969
1,892
504
100
100
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Operating Activities
Operating Profit
172
1,436
1,714
499
123
Depreciation
Amortisation
Tax
-43
-359
-326
-95
-23
Stock
Debtors
-94
-59
2,542
6,171
100
Creditors
-223
-2,199
1,154
5,767
Accruals and Deferred Income
1,063
Deferred Taxes & Provisions
Cash flow from operations
-100
100
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
quinn green limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quinn green limited. Get real-time insights into quinn green limited's credit score, group structure and payment trends.
Perform a competitor analysis for quinn green limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.
quinn green limited Ownership
QUINN GREEN LIMITED group structure
Quinn Green Limited has no subsidiary companies.
Ultimate parent company
QUINN GREEN LIMITED
10767304
QUINN GREEN LIMITED Shareholders
The sole shareholder of Quinn Green Limited is Nigel Lewis Green.
nigel lewis green
100%
quinn green limited directors
Quinn Green Limited currently has 1 director, Mr Nigel Green serving since May 2017.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
3.1k
+0.04%
total assets
8.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
quinn green limited company details
company number
10767304
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
SCHIAVI POLE BRETT LTD
auditor
-
address
15a walm lane, london, NW2 5SJ
Bank
-
Legal Advisor
-
quinn green limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quinn green limited.
quinn green limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUINN GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.
quinn green limitedCompanies House Filings - See Documents
