spa52 ltd

Live YoungMicroLow

spa52 ltd Company Information

Share SPA52 LTD

Company Number

10768850

Directors

Arun Ram

Shareholders

arun kumar ram

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

3 birchdale, gerrards cross, SL9 7JA

Website

-

spa52 ltd Estimated Valuation

£121.2k

Pomanda estimates the enterprise value of SPA52 LTD at £121.2k based on a Turnover of £88.8k and 1.37x industry multiple (adjusted for size and gross margin).

spa52 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPA52 LTD at £0 based on an EBITDA of £-2.9k and a 3.64x industry multiple (adjusted for size and gross margin).

spa52 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPA52 LTD at £0 based on Net Assets of £-35.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spa52 Ltd Overview

Spa52 Ltd is a live company located in gerrards cross, SL9 7JA with a Companies House number of 10768850. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2017, it's largest shareholder is arun kumar ram with a 100% stake. Spa52 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £88.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spa52 Ltd Health Check

Pomanda's financial health check has awarded Spa52 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £88.8k, make it smaller than the average company (£1.5m)

£88.8k - Spa52 Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.2%)

0% - Spa52 Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (49.7%)

20.5% - Spa52 Ltd

49.7% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (18.3%)

-3.2% - Spa52 Ltd

18.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Spa52 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Spa52 Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.8k, this is less efficient (£231.6k)

£88.8k - Spa52 Ltd

£231.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (30 days)

28 days - Spa52 Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 650 days, this is slower than average (34 days)

650 days - Spa52 Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spa52 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spa52 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (71.1%)

109.9% - Spa52 Ltd

71.1% - Industry AVG

SPA52 LTD financials

EXPORTms excel logo

Spa52 Ltd's latest turnover from May 2024 is estimated at £88.8 thousand and the company has net assets of -£35.4 thousand. According to their latest financial statements, we estimate that Spa52 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover88,75281,27592,11487,47285,33769,31047,880
Other Income Or Grants
Cost Of Sales70,54565,23374,41871,46768,42955,52037,869
Gross Profit18,20716,04217,69616,00516,90813,79010,011
Admin Expenses21,07521,93817,84217,99520,57628,46316,196
Operating Profit-2,868-5,896-146-1,990-3,668-14,673-6,185
Interest Payable
Interest Receivable
Pre-Tax Profit-2,868-5,896-146-1,990-3,668-14,673-6,185
Tax
Profit After Tax-2,868-5,896-146-1,990-3,668-14,673-6,185
Dividends Paid
Retained Profit-2,868-5,896-146-1,990-3,668-14,673-6,185
Employee Costs41,21138,86037,40135,38735,56835,00334,256
Number Of Employees1111111
EBITDA*-2,868-5,896-146-1,990-3,668-14,673-6,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets351,236351,762352,379353,105353,960354,964356,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets351,236351,762352,379353,105353,960354,964356,147
Stock & work in progress
Trade Debtors6,9446,3569,5588,9785,0882,5221,063
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets6,9446,3569,5588,9785,0882,5221,063
total assets358,180358,118361,937362,083359,048357,486357,210
Bank overdraft
Bank loan
Trade Creditors 125,682122,752120,675120,675115,650110,42099,420
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities125,682122,752120,675120,675115,650110,42099,420
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities267,924267,924267,924267,924267,924267,924263,975
provisions
total long term liabilities267,924267,924267,924267,924267,924267,924263,975
total liabilities393,606390,676388,599388,599383,574378,344363,395
net assets-35,426-32,558-26,662-26,516-24,526-20,858-6,185
total shareholders funds-35,426-32,558-26,662-26,516-24,526-20,858-6,185
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-2,868-5,896-146-1,990-3,668-14,673-6,185
Depreciation
Amortisation
Tax
Stock
Debtors588-3,2025803,8902,5661,4591,063
Creditors2,9302,0775,0255,23011,00099,420
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-526-617-726-855-1,004-5,13292,172
Investing Activities
capital expenditure5266177268551,0041,183-356,147
Change in Investments
cash flow from investments5266177268551,0041,183-356,147
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,949263,975
share issue
interest
cash flow from financing3,949263,975
cash and cash equivalents
cash
overdraft
change in cash

spa52 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spa52 ltd. Get real-time insights into spa52 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spa52 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spa52 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.

spa52 ltd Ownership

SPA52 LTD group structure

Spa52 Ltd has no subsidiary companies.

Ultimate parent company

SPA52 LTD

10768850

SPA52 LTD Shareholders

arun kumar ram 100%

spa52 ltd directors

Spa52 Ltd currently has 1 director, Mr Arun Ram serving since May 2017.

officercountryagestartendrole
Mr Arun RamEngland58 years May 2017- Director

P&L

May 2024

turnover

88.8k

+9%

operating profit

-2.9k

0%

gross margin

20.6%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-35.4k

+0.09%

total assets

358.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

spa52 ltd company details

company number

10768850

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

3 birchdale, gerrards cross, SL9 7JA

Bank

-

Legal Advisor

-

spa52 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spa52 ltd.

spa52 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPA52 LTD. This can take several minutes, an email will notify you when this has completed.

spa52 ltd Companies House Filings - See Documents

datedescriptionview/download