infrastructure debt i limited

Live YoungMicroDeclining

infrastructure debt i limited Company Information

Share INFRASTRUCTURE DEBT I LIMITED

Company Number

10769816

Shareholders

law debenture trust corporation plc

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

3 more london riverside, london, SE1 2AQ

infrastructure debt i limited Estimated Valuation

£62.5k

Pomanda estimates the enterprise value of INFRASTRUCTURE DEBT I LIMITED at £62.5k based on a Turnover of £103k and 0.61x industry multiple (adjusted for size and gross margin).

infrastructure debt i limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INFRASTRUCTURE DEBT I LIMITED at £0 based on an EBITDA of £-9k and a 2.09x industry multiple (adjusted for size and gross margin).

infrastructure debt i limited Estimated Valuation

£65.3k

Pomanda estimates the enterprise value of INFRASTRUCTURE DEBT I LIMITED at £65.3k based on Net Assets of £50k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infrastructure Debt I Limited Overview

Infrastructure Debt I Limited is a live company located in london, SE1 2AQ with a Companies House number of 10769816. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2017, it's largest shareholder is law debenture trust corporation plc with a 100% stake. Infrastructure Debt I Limited is a young, micro sized company, Pomanda has estimated its turnover at £103k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infrastructure Debt I Limited Health Check

Pomanda's financial health check has awarded Infrastructure Debt I Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £103k, make it smaller than the average company (£5.8m)

£103k - Infrastructure Debt I Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.6%)

-6% - Infrastructure Debt I Limited

7.6% - Industry AVG

production

Production

with a gross margin of -1.9%, this company has a higher cost of product (53.3%)

-1.9% - Infrastructure Debt I Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (9.1%)

-8.7% - Infrastructure Debt I Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Infrastructure Debt I Limited

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Infrastructure Debt I Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103k, this is less efficient (£234k)

£103k - Infrastructure Debt I Limited

£234k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrastructure Debt I Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrastructure Debt I Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infrastructure Debt I Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (29 weeks)

80 weeks - Infrastructure Debt I Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.7%, this is a lower level of debt than the average (70.7%)

62.7% - Infrastructure Debt I Limited

70.7% - Industry AVG

INFRASTRUCTURE DEBT I LIMITED financials

EXPORTms excel logo

Infrastructure Debt I Limited's latest turnover from September 2024 is £103 thousand and the company has net assets of £50 thousand. According to their latest financial statements, we estimate that Infrastructure Debt I Limited has 1 employee and maintains cash reserves of £130 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover103,000109,000116,000123,000130,000136,00092,000
Other Income Or Grants
Cost Of Sales105,000105,000103,000111,00087,000117,00065,000
Gross Profit-2,0004,00013,00012,00043,00019,00027,000
Admin Expenses7,0009,00013,00012,00012,00010,0006,000
Operating Profit-9,000-5,00031,0009,00021,000
Interest Payable
Interest Receivable9,0005,000
Pre-Tax Profit31,0009,00021,000
Tax-6,000-2,000-4,000
Profit After Tax25,0007,00017,000
Dividends Paid
Retained Profit25,0007,00017,000
Employee Costs
Number Of Employees1111111
EBITDA*-9,000-5,00031,0009,00021,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors31,000
Group Debtors
Misc Debtors4,00015,00015,00011,0003,00011,00011,000
Cash130,000122,000129,000136,00076,00064,000217,000
misc current assets
total current assets134,000137,000144,000147,00079,00075,000259,000
total assets134,000137,000144,000147,00079,00075,000259,000
Bank overdraft
Bank loan
Trade Creditors 4,00012,00012,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities84,00087,00090,00097,00029,00038,000229,000
total current liabilities84,00087,00094,00097,00029,00050,000241,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities84,00087,00094,00097,00029,00050,000241,000
net assets50,00050,00050,00050,00050,00025,00018,000
total shareholders funds50,00050,00050,00050,00050,00025,00018,000
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-9,000-5,00031,0009,00021,000
Depreciation
Amortisation
Tax-6,000-2,000-4,000
Stock
Debtors-11,0004,0008,000-8,000-31,00042,000
Creditors-4,0004,000-12,00012,000
Accruals and Deferred Income-3,000-3,000-7,00068,000-9,000-191,000229,000
Deferred Taxes & Provisions
Cash flow from operations-1,000-12,000-7,00060,00012,000-153,000216,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest9,0005,000
cash flow from financing9,0005,0001,000
cash and cash equivalents
cash8,000-7,000-7,00060,00012,000-153,000217,000
overdraft
change in cash8,000-7,000-7,00060,00012,000-153,000217,000

infrastructure debt i limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infrastructure debt i limited. Get real-time insights into infrastructure debt i limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infrastructure Debt I Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infrastructure debt i limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

infrastructure debt i limited Ownership

INFRASTRUCTURE DEBT I LIMITED group structure

Infrastructure Debt I Limited has no subsidiary companies.

Ultimate parent company

HUNT AMBER LONDON 2 LTD

#0133348

2 parents

INFRASTRUCTURE DEBT I LIMITED

10769816

INFRASTRUCTURE DEBT I LIMITED Shareholders

law debenture trust corporation plc 100%

infrastructure debt i limited directors

Infrastructure Debt I Limited currently has 2 directors. The longest serving directors include Ms Amanda Woods (May 2018) and Mr Kirk Hemsley (Aug 2021).

officercountryagestartendrole
Ms Amanda WoodsEngland45 years May 2018- Director
Mr Kirk HemsleyEngland41 years Aug 2021- Director

P&L

September 2024

turnover

103k

-6%

operating profit

-9k

+80%

gross margin

-1.9%

-152.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

50k

0%

total assets

134k

-0.02%

cash

130k

+0.07%

net assets

Total assets minus all liabilities

infrastructure debt i limited company details

company number

10769816

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

HUNT AMBER LONDON 2 LTD

accounts

Small Company

last accounts submitted

September 2024

previous names

amber infrastructure debt i limited (August 2017)

amber pfi infrastructure i limited (May 2017)

accountant

-

auditor

GOODMAN JONES LLP

address

3 more london riverside, london, SE1 2AQ

Bank

-

Legal Advisor

-

infrastructure debt i limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to infrastructure debt i limited.

infrastructure debt i limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFRASTRUCTURE DEBT I LIMITED. This can take several minutes, an email will notify you when this has completed.

infrastructure debt i limited Companies House Filings - See Documents

datedescriptionview/download