
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
6 west hill, wembley, HA9 9RS
Website
-Pomanda estimates the enterprise value of C&V BUILDING LTD at £31.6k based on a Turnover of £114.7k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of C&V BUILDING LTD at £0 based on an EBITDA of £-13.4k and a 2.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of C&V BUILDING LTD at £0 based on Net Assets of £-24.6k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C&v Building Ltd is a live company located in wembley, HA9 9RS with a Companies House number of 10774837. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in May 2017, it's largest shareholder is costel zainea with a 100% stake. C&v Building Ltd is a young, micro sized company, Pomanda has estimated its turnover at £114.7k with rapid growth in recent years.
Pomanda's financial health check has awarded C&V Building Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £114.7k, make it smaller than the average company (£5m)
- C&v Building Ltd
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (-0.2%)
- C&v Building Ltd
-0.2% - Industry AVG
Production
with a gross margin of 13%, this company has a higher cost of product (23.2%)
- C&v Building Ltd
23.2% - Industry AVG
Profitability
an operating margin of -11.7% make it less profitable than the average company (5.1%)
- C&v Building Ltd
5.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (33)
4 - C&v Building Ltd
33 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- C&v Building Ltd
£42k - Industry AVG
Efficiency
resulting in sales per employee of £28.7k, this is less efficient (£152.1k)
- C&v Building Ltd
£152.1k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is earlier than average (60 days)
- C&v Building Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (40 days)
- C&v Building Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C&v Building Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C&v Building Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 273.9%, this is a higher level of debt than the average (63.2%)
273.9% - C&v Building Ltd
63.2% - Industry AVG
C&V Building Ltd's latest turnover from May 2021 is estimated at £114.7 thousand and the company has net assets of -£24.6 thousand. According to their latest financial statements, C&V Building Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 4 | 4 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 14,122 | 34,163 | 7,763 | 7,887 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 14,122 | 34,163 | 7,763 | 7,887 |
total assets | 14,122 | 34,163 | 7,763 | 7,887 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 3,684 | 10,280 | 1,509 | 4,525 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 3,684 | 10,280 | 1,509 | 4,525 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 35,000 | 35,000 | ||
provisions | ||||
total long term liabilities | 35,000 | 35,000 | ||
total liabilities | 38,684 | 45,280 | 1,509 | 4,525 |
net assets | -24,562 | -11,117 | 6,254 | 3,362 |
total shareholders funds | -24,562 | -11,117 | 6,254 | 3,362 |
May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -20,041 | 26,400 | -124 | 7,887 |
Creditors | -6,596 | 8,771 | -3,016 | 4,525 |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | 35,000 | |||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for c&v building ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
C&V BUILDING LTD group structure
C&V Building Ltd has no subsidiary companies.
Ultimate parent company
C&V BUILDING LTD
10774837
C&V Building Ltd currently has 1 director, Mr Costel Zainea serving since May 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Costel Zainea | England | 33 years | May 2017 | - | Director |
P&L
May 2021turnover
114.7k
-30%
operating profit
-13.4k
0%
gross margin
13%
-9.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
-24.6k
+1.21%
total assets
14.1k
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10774837
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
N/A
accountant
-
auditor
-
address
6 west hill, wembley, HA9 9RS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c&v building ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C&V BUILDING LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|