sjp estates limited
sjp estates limited Company Information
Company Number
10775106
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Shareholders
marc christopher freeman
sarah jayne bailey
View AllGroup Structure
View All
Contact
Registered Address
unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ
Website
sjpfreeman.comsjp estates limited Estimated Valuation
Pomanda estimates the enterprise value of SJP ESTATES LIMITED at £3.4m based on a Turnover of £1.7m and 1.98x industry multiple (adjusted for size and gross margin).
sjp estates limited Estimated Valuation
Pomanda estimates the enterprise value of SJP ESTATES LIMITED at £2.1m based on an EBITDA of £469.4k and a 4.52x industry multiple (adjusted for size and gross margin).
sjp estates limited Estimated Valuation
Pomanda estimates the enterprise value of SJP ESTATES LIMITED at £612.6k based on Net Assets of £380.3k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sjp Estates Limited Overview
Sjp Estates Limited is a dissolved company that was located in kingston upon thames, KT1 4EQ with a Companies House number of 10775106. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder was marc christopher freeman with a 33.3% stake. The last turnover for Sjp Estates Limited was estimated at £1.7m.
Upgrade for unlimited company reports & a free credit check
Sjp Estates Limited Health Check
Pomanda's financial health check has awarded Sjp Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.7m, make it larger than the average company (£826.8k)
- Sjp Estates Limited
£826.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2137%, show it is growing at a faster rate (1.4%)
- Sjp Estates Limited
1.4% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (67.2%)
- Sjp Estates Limited
67.2% - Industry AVG
Profitability
an operating margin of 27.2% make it less profitable than the average company (52.6%)
- Sjp Estates Limited
52.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Sjp Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Sjp Estates Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £574.9k, this is more efficient (£194.7k)
- Sjp Estates Limited
£194.7k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (28 days)
- Sjp Estates Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (32 days)
- Sjp Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sjp Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sjp Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (63.8%)
30% - Sjp Estates Limited
63.8% - Industry AVG
SJP ESTATES LIMITED financials
Sjp Estates Limited's latest turnover from May 2022 is estimated at £1.7 million and the company has net assets of £380.3 thousand. According to their latest financial statements, we estimate that Sjp Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 202,860 | 70,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 202,860 | 70,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 542,994 | 16,394 | 30 | 30 | 30 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 542,994 | 16,394 | 30 | 30 | 30 |
| total assets | 542,994 | 219,254 | 70,030 | 30 | 30 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 92,739 | 50,902 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 92,739 | 50,902 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 70,000 | 168,322 | 70,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 70,000 | 168,322 | 70,000 | 0 | 0 |
| total liabilities | 162,739 | 219,224 | 70,000 | 0 | 0 |
| net assets | 380,255 | 30 | 30 | 30 | 30 |
| total shareholders funds | 380,255 | 30 | 30 | 30 | 30 |
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | |||
| Amortisation | 0 | 0 | |||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 526,600 | 16,364 | 0 | 0 | 30 |
| Creditors | 41,837 | 50,902 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -98,322 | 98,322 | 70,000 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
sjp estates limited Credit Report and Business Information
Sjp Estates Limited Competitor Analysis
Perform a competitor analysis for sjp estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in KT1 area or any other competitors across 12 key performance metrics.
sjp estates limited Ownership
SJP ESTATES LIMITED group structure
Sjp Estates Limited has no subsidiary companies.
Ultimate parent company
SJP ESTATES LIMITED
10775106
sjp estates limited directors
Sjp Estates Limited currently has 3 directors. The longest serving directors include Mr Patrick Henchoz (May 2017) and Mrs Sarah Bailey (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Patrick Henchoz | England | 49 years | May 2017 | - | Director |
| Mrs Sarah Bailey | United Kingdom | 53 years | May 2017 | - | Director |
| Mr Marc Freeman | England | 46 years | May 2017 | - | Director |
P&L
May 2022turnover
1.7m
+2540%
operating profit
469.4k
0%
gross margin
27.2%
+14.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
380.3k
+12674.17%
total assets
543k
+1.48%
cash
0
0%
net assets
Total assets minus all liabilities
sjp estates limited company details
company number
10775106
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2022
previous names
N/A
accountant
-
auditor
-
address
unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ
Bank
-
Legal Advisor
-
sjp estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sjp estates limited. Currently there are 0 open charges and 3 have been satisfied in the past.
sjp estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SJP ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
sjp estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
