kitsune enterprises limited

Dissolved 

kitsune enterprises limited Company Information

Share KITSUNE ENTERPRISES LIMITED

Company Number

10776978

Directors

Michelle Wall

Shareholders

michelle rose wall

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

14 church lane, wallingford, OX10 0DX

Website

-

kitsune enterprises limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of KITSUNE ENTERPRISES LIMITED at £28.9k based on a Turnover of £56.4k and 0.51x industry multiple (adjusted for size and gross margin).

kitsune enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KITSUNE ENTERPRISES LIMITED at £0 based on an EBITDA of £-4.3k and a 3.48x industry multiple (adjusted for size and gross margin).

kitsune enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KITSUNE ENTERPRISES LIMITED at £0 based on Net Assets of £-9.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kitsune Enterprises Limited Overview

Kitsune Enterprises Limited is a dissolved company that was located in wallingford, OX10 0DX with a Companies House number of 10776978. It operated in the other information technology service activities sector, SIC Code 62090. Founded in May 2017, it's largest shareholder was michelle rose wall with a 100% stake. The last turnover for Kitsune Enterprises Limited was estimated at £56.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kitsune Enterprises Limited Health Check

Pomanda's financial health check has awarded Kitsune Enterprises Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £58.3k, make it smaller than the average company (£4.7m)

£58.3k - Kitsune Enterprises Limited

£4.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kitsune Enterprises Limited

- - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (51.7%)

24% - Kitsune Enterprises Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (4.6%)

-5.7% - Kitsune Enterprises Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Kitsune Enterprises Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.4k, the company has an equivalent pay structure (£59.4k)

£59.4k - Kitsune Enterprises Limited

£59.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.3k, this is less efficient (£155k)

£58.3k - Kitsune Enterprises Limited

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (55 days)

70 days - Kitsune Enterprises Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (39 days)

163 days - Kitsune Enterprises Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kitsune Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kitsune Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 174.6%, this is a higher level of debt than the average (61.8%)

174.6% - Kitsune Enterprises Limited

61.8% - Industry AVG

KITSUNE ENTERPRISES LIMITED financials

EXPORTms excel logo

Kitsune Enterprises Limited's latest turnover from July 2020 is estimated at £56.4 thousand and the company has net assets of -£9.4 thousand. According to their latest financial statements, Kitsune Enterprises Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2020May 2020May 2019May 2018
Turnover56,43358,26144,23347,292
Other Income Or Grants
Cost Of Sales42,93444,27633,29235,128
Gross Profit13,49913,98410,94012,164
Admin Expenses17,79017,28610,21617,902
Operating Profit-4,291-3,302724-5,738
Interest Payable
Interest Receivable3
Pre-Tax Profit-4,291-3,302727-5,738
Tax-138
Profit After Tax-4,291-3,302589-5,738
Dividends Paid
Retained Profit-4,291-3,302589-5,738
Employee Costs59,43559,39960,15057,427
Number Of Employees1111
EBITDA*-4,291-3,302724-5,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2020May 2020May 2019May 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,33811,3286,9005,700
Group Debtors
Misc Debtors
Cash64780
misc current assets
total current assets10,33811,3287,5475,780
total assets10,33811,3287,5475,780
Bank overdraft
Bank loan
Trade Creditors 19,77819,779144
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,55111,517
total current liabilities19,77819,77912,69511,517
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities19,77819,77912,69511,517
net assets-9,440-8,451-5,148-5,737
total shareholders funds-9,440-8,451-5,148-5,737
Jul 2020May 2020May 2019May 2018
Operating Activities
Operating Profit-4,291-3,302724-5,738
Depreciation
Amortisation
Tax-138
Stock
Debtors3,4384,4281,2005,700
Creditors19,63419,635144
Accruals and Deferred Income-12,551-12,5511,03411,517
Deferred Taxes & Provisions
Cash flow from operations-646-64656479
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-11
interest3
cash flow from financing-1-131
cash and cash equivalents
cash-647-64756780
overdraft
change in cash-647-64756780

kitsune enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kitsune enterprises limited. Get real-time insights into kitsune enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kitsune Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kitsune enterprises limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in OX10 area or any other competitors across 12 key performance metrics.

kitsune enterprises limited Ownership

KITSUNE ENTERPRISES LIMITED group structure

Kitsune Enterprises Limited has no subsidiary companies.

Ultimate parent company

KITSUNE ENTERPRISES LIMITED

10776978

KITSUNE ENTERPRISES LIMITED Shareholders

michelle rose wall 100%

kitsune enterprises limited directors

Kitsune Enterprises Limited currently has 1 director, Ms Michelle Wall serving since May 2017.

officercountryagestartendrole
Ms Michelle WallEngland48 years May 2017- Director

P&L

July 2020

turnover

56.4k

+28%

operating profit

-4.3k

0%

gross margin

24%

-3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2020

net assets

-9.4k

+0.83%

total assets

10.3k

+0.37%

cash

0

-1%

net assets

Total assets minus all liabilities

kitsune enterprises limited company details

company number

10776978

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2020

previous names

N/A

accountant

-

auditor

-

address

14 church lane, wallingford, OX10 0DX

Bank

-

Legal Advisor

-

kitsune enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kitsune enterprises limited.

kitsune enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KITSUNE ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

kitsune enterprises limited Companies House Filings - See Documents

datedescriptionview/download