Pomanda estimates the enterprise value of WYNN FOUNDATION LIMITED at £13.4k based on a Turnover of £28.8k and 0.47x industry multiple (adjusted for size and gross margin).
wynn foundation limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WYNN FOUNDATION LIMITED at £0 based on an EBITDA of £-8.6k and a 3.53x industry multiple (adjusted for size and gross margin).
wynn foundation limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of WYNN FOUNDATION LIMITED at £1.5m based on Net Assets of £688.4k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wynn Foundation LimitedOverview
Wynn Foundation Limited is a live company located in shifnal, TF11 9JB with a Companies House number of 10778571. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2017, it's largest shareholder is
unknown.
Wynn Foundation Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£28.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Wynn Foundation Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £28.8k, make it smaller than the average company (£731.1k)
£28.8k - Wynn Foundation Limited
£731.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (7.2%)
50% - Wynn Foundation Limited
7.2% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - Wynn Foundation Limited
38.4% - Industry AVG
Profitability
an operating margin of -30% make it less profitable than the average company (5.2%)
-30% - Wynn Foundation Limited
5.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (18)
6 - Wynn Foundation Limited
18 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
£26.5k - Wynn Foundation Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.8k, this is less efficient (£45.8k)
£4.8k - Wynn Foundation Limited
£45.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wynn Foundation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wynn Foundation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wynn Foundation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wynn Foundation Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wynn Foundation Limited
- - Industry AVG
WYNN FOUNDATION LIMITED financials
EXPORT
Wynn Foundation Limited's latest turnover from March 2024 is £28.8 thousand and the company has net assets of £688.4 thousand. According to their latest financial statements, Wynn Foundation Limited has 6 employees and maintains cash reserves of £23.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
28,844
10,276
4,904
8,491
168,784
6,378
844,651
Other Income Or Grants
Cost Of Sales
17,763
6,403
3,120
5,581
107,865
4,146
531,578
Gross Profit
11,081
3,873
1,784
2,910
60,919
2,232
313,073
Admin Expenses
19,726
177,600
48,066
-91,574
-8,302
70,570
-726,015
Operating Profit
-8,645
-173,727
-46,282
94,484
69,221
-68,338
1,039,088
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,513
-170,653
-45,584
76,640
56,153
-65,024
843,371
Tax
Profit After Tax
-6,513
-170,653
-45,584
76,640
56,153
-65,024
843,371
Dividends Paid
Retained Profit
-6,513
-170,653
-45,584
76,640
56,153
-65,024
843,371
Employee Costs
158,802
150,631
143,558
23,211
113,669
22,274
473,270
Number Of Employees
6
6
6
1
5
1
22
EBITDA*
-8,645
-173,727
-46,282
94,484
69,221
-68,338
1,039,088
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
664,495
637,567
778,221
813,486
666,926
743,621
Debtors (Due After 1 year)
Total Fixed Assets
664,495
637,567
778,221
813,486
666,926
743,621
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
23,895
57,336
87,335
98,854
168,498
39,701
844,151
misc current assets
total current assets
23,895
57,336
87,335
98,854
168,498
39,701
844,151
total assets
688,390
694,903
865,556
912,340
835,424
783,322
844,151
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,200
924
4,975
780
total current liabilities
1,200
924
4,975
780
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,200
924
4,975
780
net assets
688,390
694,903
865,556
911,140
834,500
778,347
843,371
total shareholders funds
688,390
694,903
865,556
911,140
834,500
778,347
843,371
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-8,645
-173,727
-46,282
94,484
69,221
-68,338
1,039,088
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
-1,200
276
-4,051
4,195
780
Deferred Taxes & Provisions
Cash flow from operations
-8,645
-173,727
-47,482
94,760
65,170
-64,143
1,039,868
Investing Activities
capital expenditure
Change in Investments
26,928
-140,654
-35,265
146,560
-76,695
743,621
cash flow from investments
-26,928
140,654
35,265
-146,560
76,695
-743,621
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-33,441
-29,999
-11,519
-69,644
128,797
-804,450
844,151
overdraft
change in cash
-33,441
-29,999
-11,519
-69,644
128,797
-804,450
844,151
wynn foundation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wynn foundation limited. Get real-time insights into wynn foundation limited's credit score, group structure and payment trends.
Perform a competitor analysis for wynn foundation limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TF11 area or any other competitors across 12 key performance metrics.
wynn foundation limited Ownership
WYNN FOUNDATION LIMITED group structure
Wynn Foundation Limited has no subsidiary companies.
Ultimate parent company
WYNN FOUNDATION LIMITED
10778571
WYNN FOUNDATION LIMITED Shareholders
The sole shareholder of Wynn Foundation Limited is -.
-
-
wynn foundation limited directors
Wynn Foundation Limited currently has 6 directors.
The longest serving directors include
Mrs Jennifer Wynn (May 2017) and
Mr Graham Wynn (May 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wynn foundation limited.
wynn foundation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WYNN FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.
wynn foundation limitedCompanies House Filings - See Documents
