thomas ford construction limited

Live YoungSmallRapid

thomas ford construction limited Company Information

Share THOMAS FORD CONSTRUCTION LIMITED

Company Number

10778585

Shareholders

thomas ford percy

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

39 longstork road, rugby, CV23 0GB

thomas ford construction limited Estimated Valuation

£227.9k

Pomanda estimates the enterprise value of THOMAS FORD CONSTRUCTION LIMITED at £227.9k based on a Turnover of £574.7k and 0.4x industry multiple (adjusted for size and gross margin).

thomas ford construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMAS FORD CONSTRUCTION LIMITED at £0 based on an EBITDA of £-280.6k and a 2.9x industry multiple (adjusted for size and gross margin).

thomas ford construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMAS FORD CONSTRUCTION LIMITED at £0 based on Net Assets of £-491.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thomas Ford Construction Limited Overview

Thomas Ford Construction Limited is a live company located in rugby, CV23 0GB with a Companies House number of 10778585. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is thomas ford percy with a 100% stake. Thomas Ford Construction Limited is a young, small sized company, Pomanda has estimated its turnover at £574.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thomas Ford Construction Limited Health Check

Pomanda's financial health check has awarded Thomas Ford Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £574.7k, make it smaller than the average company (£4.3m)

£574.7k - Thomas Ford Construction Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 628%, show it is growing at a faster rate (9.1%)

628% - Thomas Ford Construction Limited

9.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - Thomas Ford Construction Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -49.8% make it less profitable than the average company (5.5%)

-49.8% - Thomas Ford Construction Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Thomas Ford Construction Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Thomas Ford Construction Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £574.7k, this is more efficient (£156.8k)

£574.7k - Thomas Ford Construction Limited

£156.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (38 days)

15 days - Thomas Ford Construction Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 404 days, this is slower than average (32 days)

404 days - Thomas Ford Construction Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thomas Ford Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thomas Ford Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1275.5%, this is a higher level of debt than the average (60.3%)

1275.5% - Thomas Ford Construction Limited

60.3% - Industry AVG

THOMAS FORD CONSTRUCTION LIMITED financials

EXPORTms excel logo

Thomas Ford Construction Limited's latest turnover from May 2024 is estimated at £574.7 thousand and the company has net assets of -£491.9 thousand. According to their latest financial statements, Thomas Ford Construction Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover574,725331,68610,1291,4928,2225,7461,524
Other Income Or Grants
Cost Of Sales477,206273,3878,4411,2596,8124,7821,269
Gross Profit97,51958,2981,6882331,410964256
Admin Expenses383,829284,566-18,9882,182-9632,336-4,865
Operating Profit-286,310-226,26820,676-1,9492,373-1,3725,121
Interest Payable
Interest Receivable181757139132
Pre-Tax Profit-286,129-225,51120,815-1,9482,373-1,3695,123
Tax-3,955-451-973
Profit After Tax-286,129-225,51116,860-1,9481,922-1,3694,150
Dividends Paid
Retained Profit-286,129-225,51116,860-1,9481,922-1,3694,150
Employee Costs50,66848,11145,48642,72942,21641,33739,119
Number Of Employees1111111
EBITDA*-280,563-218,13526,347-1,9492,373-1,3725,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets17,09724,07216,7902,3323,1463,7505,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)3,160
Total Fixed Assets17,09727,23216,7902,3323,1463,7505,000
Stock & work in progress
Trade Debtors24,75043,4037662,7651,352
Group Debtors
Misc Debtors
Cash6,91126,7351,040900
misc current assets
total current assets24,75050,31427,5011,0402,7651,352900
total assets41,84777,54644,2913,3725,9115,1025,900
Bank overdraft
Bank loan
Trade Creditors 528,501267,0497,0255177081,821500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities528,501267,0497,0255177081,821500
loans
hp & lease commitments
Accruals and Deferred Income500500250
other liabilities5,27116,29317,5511,000
provisions
total long term liabilities5,27116,29317,5515005001,250
total liabilities533,772283,34224,5765171,2082,3211,750
net assets-491,925-205,79619,7152,8554,7032,7814,150
total shareholders funds-491,925-205,79619,7152,8554,7032,7814,150
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-286,310-226,26820,676-1,9492,373-1,3725,121
Depreciation5,7478,1335,671
Amortisation
Tax-3,955-451-973
Stock
Debtors-21,81345,797766-2,7651,4131,352
Creditors261,452260,0246,508-191-1,1131,321500
Accruals and Deferred Income-500250250
Deferred Taxes & Provisions
Cash flow from operations2,702-3,90828,134125-604-1,1534,898
Investing Activities
capital expenditure1,228-15,415-20,1298146041,250-5,000
Change in Investments
cash flow from investments1,228-15,415-20,1298146041,250-5,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,022-1,25817,551-1,0001,000
share issue100
interest181757139132
cash flow from financing-10,841-50117,690101-9971,002
cash and cash equivalents
cash-6,911-19,82425,6951,040-900900
overdraft
change in cash-6,911-19,82425,6951,040-900900

thomas ford construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thomas ford construction limited. Get real-time insights into thomas ford construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thomas Ford Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thomas ford construction limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV23 area or any other competitors across 12 key performance metrics.

thomas ford construction limited Ownership

THOMAS FORD CONSTRUCTION LIMITED group structure

Thomas Ford Construction Limited has no subsidiary companies.

Ultimate parent company

THOMAS FORD CONSTRUCTION LIMITED

10778585

THOMAS FORD CONSTRUCTION LIMITED Shareholders

thomas ford percy 100%

thomas ford construction limited directors

Thomas Ford Construction Limited currently has 2 directors. The longest serving directors include Mr Thomas Percy (May 2017) and Mrs Abigail Percy (Jun 2017).

officercountryagestartendrole
Mr Thomas PercyEngland46 years May 2017- Director
Mrs Abigail PercyEngland47 years Jun 2017- Director

P&L

May 2024

turnover

574.7k

+73%

operating profit

-286.3k

0%

gross margin

17%

-3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-491.9k

+1.39%

total assets

41.8k

-0.46%

cash

0

-1%

net assets

Total assets minus all liabilities

thomas ford construction limited company details

company number

10778585

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

N/A

accountant

FELDON ACCOUNTANCY

auditor

-

address

39 longstork road, rugby, CV23 0GB

Bank

-

Legal Advisor

-

thomas ford construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thomas ford construction limited.

thomas ford construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS FORD CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

thomas ford construction limited Companies House Filings - See Documents

datedescriptionview/download