elb developments ltd

Live YoungMicroDeclining

elb developments ltd Company Information

Share ELB DEVELOPMENTS LTD

Company Number

10780031

Directors

Emma Battle

Shareholders

emma louise battle

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 +1

Registered Address

seymour chambers 92 london road, liverpool, L3 5NW

Website

-

elb developments ltd Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of ELB DEVELOPMENTS LTD at £213.7k based on a Turnover of £161.5k and 1.32x industry multiple (adjusted for size and gross margin).

elb developments ltd Estimated Valuation

£860.8k

Pomanda estimates the enterprise value of ELB DEVELOPMENTS LTD at £860.8k based on an EBITDA of £239.2k and a 3.6x industry multiple (adjusted for size and gross margin).

elb developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELB DEVELOPMENTS LTD at £0 based on Net Assets of £-2k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elb Developments Ltd Overview

Elb Developments Ltd is a live company located in liverpool, L3 5NW with a Companies House number of 10780031. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in May 2017, it's largest shareholder is emma louise battle with a 100% stake. Elb Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £161.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elb Developments Ltd Health Check

Pomanda's financial health check has awarded Elb Developments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £161.5k, make it smaller than the average company (£6.8m)

£161.5k - Elb Developments Ltd

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.3%)

-17% - Elb Developments Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (45.2%)

20.7% - Elb Developments Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of 148.1% make it more profitable than the average company (16.2%)

148.1% - Elb Developments Ltd

16.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Elb Developments Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Elb Developments Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.5k, this is less efficient (£213k)

£161.5k - Elb Developments Ltd

£213k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (44 days)

28 days - Elb Developments Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 429 days, this is slower than average (37 days)

429 days - Elb Developments Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 501 days, this is more than average (30 days)

501 days - Elb Developments Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Elb Developments Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (64%)

101% - Elb Developments Ltd

64% - Industry AVG

ELB DEVELOPMENTS LTD financials

EXPORTms excel logo

Elb Developments Ltd's latest turnover from May 2023 is estimated at £161.5 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, we estimate that Elb Developments Ltd has 1 employee and maintains cash reserves of £9.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover161,513241,048220,084280,552296,53727,137
Other Income Or Grants
Cost Of Sales128,091193,790178,466223,839237,27021,372
Gross Profit33,42247,25841,61856,71359,2675,765
Admin Expenses-205,780219,77741,901-129,208209,8635,963
Operating Profit239,202-172,519-283185,921-150,596-198
Interest Payable5,1453,4301,495
Interest Receivable417935
Pre-Tax Profit234,475-175,856-1,773185,921-150,596-198
Tax-58,619-35,325
Profit After Tax175,856-175,856-1,773150,596-150,596-198
Dividends Paid
Retained Profit175,856-175,856-1,773150,596-150,596-198
Employee Costs40,19838,83436,01736,46135,21034,676
Number Of Employees111111
EBITDA*239,202-172,519-283185,921-150,596-198

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress175,856175,856150,596150,596
Trade Debtors12,537
Group Debtors
Misc Debtors
Cash9,2759,2759,275
misc current assets
total current assets197,6689,275185,131150,596150,596
total assets197,6689,275185,131150,596150,596
Bank overdraft
Bank loan
Trade Creditors 150,638138,101138,101150,793150,793155
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities150,638
total current liabilities150,638138,101138,101150,793150,793150,793
loans49,00049,00049,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities49,00049,00049,000
total liabilities199,638187,101187,101150,793150,793150,793
net assets-1,970-177,826-1,970-197-150,793-197
total shareholders funds-1,970-177,826-1,970-197-150,793-197
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit239,202-172,519-283185,921-150,596-198
Depreciation
Amortisation
Tax-58,619-35,325
Stock175,856-175,85625,260150,596-150,596150,596
Debtors12,537
Creditors12,537-12,692150,638155
Accruals and Deferred Income-150,638150,638
Deferred Taxes & Provisions
Cash flow from operations4,7273,337-38,235-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans49,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-4,728-3,337-1,490
cash flow from financing-4,728-3,33747,5101
cash and cash equivalents
cash9,275
overdraft
change in cash9,275

elb developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elb developments ltd. Get real-time insights into elb developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elb Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elb developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.

elb developments ltd Ownership

ELB DEVELOPMENTS LTD group structure

Elb Developments Ltd has no subsidiary companies.

Ultimate parent company

ELB DEVELOPMENTS LTD

10780031

ELB DEVELOPMENTS LTD Shareholders

emma louise battle 100%

elb developments ltd directors

Elb Developments Ltd currently has 1 director, Miss Emma Battle serving since May 2017.

officercountryagestartendrole
Miss Emma BattleUnited Kingdom39 years May 2017- Director

P&L

May 2023

turnover

161.5k

-33%

operating profit

239.2k

0%

gross margin

20.7%

+5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-2k

-0.99%

total assets

197.7k

+20.31%

cash

9.3k

0%

net assets

Total assets minus all liabilities

elb developments ltd company details

company number

10780031

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

DOUGLAS FAIRLESS PARTNERSHIP

auditor

-

address

seymour chambers 92 london road, liverpool, L3 5NW

Bank

-

Legal Advisor

-

elb developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elb developments ltd.

elb developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELB DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

elb developments ltd Companies House Filings - See Documents

datedescriptionview/download