laidlaw foundation
laidlaw foundation Company Information
Company Number
10780520
Next Accounts
Apr 2025
Industry
Other personal service activities n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
2 new bailey, 6 stanley street, salford, greater manchester, M3 5GS
Website
laidlawfoundation.comlaidlaw foundation Estimated Valuation
Pomanda estimates the enterprise value of LAIDLAW FOUNDATION at £8.9m based on a Turnover of £10.9m and 0.82x industry multiple (adjusted for size and gross margin).
laidlaw foundation Estimated Valuation
Pomanda estimates the enterprise value of LAIDLAW FOUNDATION at £8.2m based on an EBITDA of £1.5m and a 5.35x industry multiple (adjusted for size and gross margin).
laidlaw foundation Estimated Valuation
Pomanda estimates the enterprise value of LAIDLAW FOUNDATION at £0 based on Net Assets of £-3.5m and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laidlaw Foundation Overview
Laidlaw Foundation is a live company located in salford, M3 5GS with a Companies House number of 10780520. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2017, it's largest shareholder is unknown. Laidlaw Foundation is a young, mid sized company, Pomanda has estimated its turnover at £10.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laidlaw Foundation Health Check
Pomanda's financial health check has awarded Laidlaw Foundation a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £10.9m, make it larger than the average company (£855.3k)
£10.9m - Laidlaw Foundation
£855.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.9%)
-7% - Laidlaw Foundation
5.9% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
41.7% - Laidlaw Foundation
41.7% - Industry AVG
Profitability
an operating margin of 14.2% make it more profitable than the average company (6.3%)
14.2% - Laidlaw Foundation
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Laidlaw Foundation
14 - Industry AVG
Pay Structure
on an average salary of £180.7k, the company has a higher pay structure (£29.9k)
£180.7k - Laidlaw Foundation
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.6m, this is more efficient (£83.9k)
£3.6m - Laidlaw Foundation
£83.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Laidlaw Foundation
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (39 days)
2 days - Laidlaw Foundation
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Laidlaw Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (47 weeks)
31 weeks - Laidlaw Foundation
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 253.6%, this is a higher level of debt than the average (44.7%)
253.6% - Laidlaw Foundation
44.7% - Industry AVG
LAIDLAW FOUNDATION financials
Laidlaw Foundation's latest turnover from July 2023 is £10.9 million and the company has net assets of -£3.5 million. According to their latest financial statements, Laidlaw Foundation has 3 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 10,850,965 | 8,085,230 | 10,249,163 | 13,334,894 | 14,703,260 | 4,235,843 |
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 1,231,598 | 320,904 | -6,029,690 | 6,313,130 | -4,311,295 | -984,867 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1,231,598 | 320,904 | -6,029,690 | 6,313,130 | -4,311,295 | -984,867 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 1,231,598 | 320,904 | -6,029,690 | 6,313,130 | -4,311,295 | -984,867 |
| Employee Costs | 542,045 | 520,421 | 411,269 | 381,009 | 172,417 | 0 |
| Number Of Employees | 3 | 4 | 2 | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 908 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 142,805 | 74,726 | 67,660 | 67,660 | 67,660 | 21,285 |
| Cash | 2,138,450 | 2,017,843 | 3,034,702 | 5,496,938 | 585,501 | 215,788 |
| misc current assets | 15,048 | 10,165 | 0 | 0 | 0 | 0 |
| total current assets | 2,296,303 | 2,102,734 | 3,103,270 | 5,564,598 | 653,161 | 237,073 |
| total assets | 2,296,304 | 2,102,735 | 3,103,271 | 5,564,599 | 653,162 | 237,074 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 34,758 | 2,498 | 0 | 15,993 | 11,846 | 38,827 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,445,843 | 4,113,814 | 4,822,356 | 2,268,332 | 2,886,301 | 593,114 |
| total current liabilities | 3,480,601 | 4,116,312 | 4,822,356 | 2,284,325 | 2,898,147 | 631,941 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,341,650 | 2,667,169 | 3,359,250 | 2,250,000 | 3,009,000 | 590,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,341,650 | 2,667,169 | 3,359,250 | 2,250,000 | 3,009,000 | 590,000 |
| total liabilities | 5,822,251 | 6,783,481 | 8,181,606 | 4,534,325 | 5,907,147 | 1,221,941 |
| net assets | -3,525,947 | -4,680,746 | -5,078,335 | 1,030,274 | -5,253,985 | -984,867 |
| total shareholders funds | -3,525,947 | -4,680,746 | -5,078,335 | 1,030,274 | -5,253,985 | -984,867 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 68,079 | 6,158 | 908 | 0 | 46,375 | 21,285 |
| Creditors | 32,260 | 2,498 | -15,993 | 4,147 | -26,981 | 38,827 |
| Accruals and Deferred Income | -667,971 | -708,542 | 2,554,024 | -617,969 | 2,293,187 | 593,114 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | -1 |
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | -2 |
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -325,519 | -692,081 | 1,109,250 | -759,000 | 2,419,000 | 590,000 |
| share issue | ||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -402,318 | -615,396 | 1,030,331 | -787,871 | 2,461,177 | 590,000 |
| cash and cash equivalents | ||||||
| cash | 120,607 | -1,016,859 | -2,462,236 | 4,911,437 | 369,713 | 215,788 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 120,607 | -1,016,859 | -2,462,236 | 4,911,437 | 369,713 | 215,788 |
laidlaw foundation Credit Report and Business Information
Laidlaw Foundation Competitor Analysis
Perform a competitor analysis for laidlaw foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.
laidlaw foundation Ownership
LAIDLAW FOUNDATION group structure
Laidlaw Foundation has no subsidiary companies.
Ultimate parent company
LAIDLAW FOUNDATION
10780520
laidlaw foundation directors
Laidlaw Foundation currently has 5 directors. The longest serving directors include Lord Irvine Laidlaw (May 2017) and Ms Anne Young (Sep 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lord Irvine Laidlaw | Scotland | 82 years | May 2017 | - | Director |
| Ms Anne Young | United Kingdom | 68 years | Sep 2023 | - | Director |
| The Rt Hon Sir Charles Haddon-Cave | United Kingdom | 68 years | Sep 2023 | - | Director |
| Lady Amanda Haddon-Cave | United Kingdom | 68 years | Sep 2023 | - | Director |
| Ms Catherine Lomberg | United Kingdom | 74 years | Jul 2024 | - | Director |
P&L
July 2023turnover
10.9m
+34%
operating profit
1.5m
0%
gross margin
41.8%
+3.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-3.5m
-0.25%
total assets
2.3m
+0.09%
cash
2.1m
+0.06%
net assets
Total assets minus all liabilities
Similar Companies
laidlaw foundation company details
company number
10780520
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2017
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2023
previous names
the irvine laidlaw foundation (August 2020)
the laidlaw foundation (October 2017)
accountant
-
auditor
AZETS AUDIT SERVICES
address
2 new bailey, 6 stanley street, salford, greater manchester, M3 5GS
Bank
-
Legal Advisor
-
laidlaw foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laidlaw foundation.
laidlaw foundation Companies House Filings - See Documents
| date | description | view/download |
|---|
