house crowd project 181 limited
house crowd project 181 limited Company Information
Company Number
10784853
Website
-Registered Address
c/o quantuma advisory limited, third floor, manchester, M3 3WF
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Hall2 Years
Shareholders
ewan scott 15.2%
brian gray 7.3%
View Allhouse crowd project 181 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 181 LIMITED at £92.7k based on a Turnover of £56.1k and 1.65x industry multiple (adjusted for size and gross margin).
house crowd project 181 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 181 LIMITED at £0 based on an EBITDA of £-12.7k and a 4.07x industry multiple (adjusted for size and gross margin).
house crowd project 181 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 181 LIMITED at £159k based on Net Assets of £128.9k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Crowd Project 181 Limited Overview
House Crowd Project 181 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 10784853. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder was ewan scott with a 15.2% stake. The last turnover for House Crowd Project 181 Limited was estimated at £56.1k.
Upgrade for unlimited company reports & a free credit check
House Crowd Project 181 Limited Health Check
Pomanda's financial health check has awarded House Crowd Project 181 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £56.1k, make it smaller than the average company (£825.7k)
- House Crowd Project 181 Limited
£825.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (1.4%)
- House Crowd Project 181 Limited
1.4% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (67.2%)
- House Crowd Project 181 Limited
67.2% - Industry AVG
Profitability
an operating margin of -22.6% make it less profitable than the average company (52.4%)
- House Crowd Project 181 Limited
52.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- House Crowd Project 181 Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- House Crowd Project 181 Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £56.1k, this is less efficient (£194.4k)
- House Crowd Project 181 Limited
£194.4k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (28 days)
- House Crowd Project 181 Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (32 days)
- House Crowd Project 181 Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- House Crowd Project 181 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Crowd Project 181 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (64%)
5.9% - House Crowd Project 181 Limited
64% - Industry AVG
HOUSE CROWD PROJECT 181 LIMITED financials
House Crowd Project 181 Limited's latest turnover from May 2022 is estimated at £56.1 thousand and the company has net assets of £128.9 thousand. According to their latest financial statements, we estimate that House Crowd Project 181 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 120,000 | 135,344 | 135,344 | 135,344 | 135,344 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 120,000 | 135,344 | 135,344 | 135,344 | 135,344 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,082 | 13,142 | 7,244 | 7,678 | 6,923 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,082 | 13,142 | 7,244 | 7,678 | 6,923 |
| total assets | 137,082 | 148,486 | 142,588 | 143,022 | 142,267 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,140 | 6,850 | 5,585 | 6,020 | 5,265 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,140 | 6,850 | 5,585 | 6,020 | 5,265 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,140 | 6,850 | 5,585 | 6,020 | 5,265 |
| net assets | 128,942 | 141,636 | 137,003 | 137,002 | 137,002 |
| total shareholders funds | 128,942 | 141,636 | 137,003 | 137,002 | 137,002 |
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,940 | 5,898 | -434 | 755 | 6,923 |
| Creditors | 1,290 | 1,265 | -435 | 755 | 5,265 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
house crowd project 181 limited Credit Report and Business Information
House Crowd Project 181 Limited Competitor Analysis
Perform a competitor analysis for house crowd project 181 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
house crowd project 181 limited Ownership
HOUSE CROWD PROJECT 181 LIMITED group structure
House Crowd Project 181 Limited has no subsidiary companies.
Ultimate parent company
1 parent
HOUSE CROWD PROJECT 181 LIMITED
10784853
house crowd project 181 limited directors
House Crowd Project 181 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hall | England | 61 years | Oct 2021 | - | Director |
P&L
May 2022turnover
56.1k
+38%
operating profit
-12.7k
0%
gross margin
27.1%
+14.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
128.9k
-0.09%
total assets
137.1k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
house crowd project 181 limited company details
company number
10784853
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2022
address
c/o quantuma advisory limited, third floor, manchester, M3 3WF
accountant
-
auditor
-
house crowd project 181 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house crowd project 181 limited.
house crowd project 181 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
