thompson & co properties ltd

1.5

thompson & co properties ltd Company Information

Share THOMPSON & CO PROPERTIES LTD
Live 
YoungMicroRapid

Company Number

10786336

Website

-

Registered Address

wannderton down perriford lane, blakedown, worcestershire, DY10 3NJ

Industry

Buying and selling of own real estate

 

Telephone

02086824040

Next Accounts Due

February 2025

Group Structure

View All

Directors

Steven Thompson7 Years

Vanessa Thompson5 Years

Shareholders

steven thompson 100%

thompson & co properties ltd Estimated Valuation

£97.4k

Pomanda estimates the enterprise value of THOMPSON & CO PROPERTIES LTD at £97.4k based on a Turnover of £59.2k and 1.64x industry multiple (adjusted for size and gross margin).

thompson & co properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMPSON & CO PROPERTIES LTD at £0 based on an EBITDA of £0 and a 4.04x industry multiple (adjusted for size and gross margin).

thompson & co properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMPSON & CO PROPERTIES LTD at £0 based on Net Assets of £-49.2k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thompson & Co Properties Ltd Overview

Thompson & Co Properties Ltd is a live company located in worcestershire, DY10 3NJ with a Companies House number of 10786336. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2017, it's largest shareholder is steven thompson with a 100% stake. Thompson & Co Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £59.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thompson & Co Properties Ltd Health Check

Pomanda's financial health check has awarded Thompson & Co Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £59.2k, make it smaller than the average company (£886.5k)

£59.2k - Thompson & Co Properties Ltd

£886.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (2.1%)

59% - Thompson & Co Properties Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (69.3%)

26.5% - Thompson & Co Properties Ltd

69.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Thompson & Co Properties Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Thompson & Co Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Thompson & Co Properties Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.2k, this is less efficient (£193.1k)

£59.2k - Thompson & Co Properties Ltd

£193.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thompson & Co Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 412 days, this is slower than average (30 days)

412 days - Thompson & Co Properties Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thompson & Co Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thompson & Co Properties Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Thompson & Co Properties Ltd

- - Industry AVG

THOMPSON & CO PROPERTIES LTD financials

EXPORTms excel logo

Thompson & Co Properties Ltd's latest turnover from May 2023 is estimated at £59.2 thousand and the company has net assets of -£49.2 thousand. According to their latest financial statements, we estimate that Thompson & Co Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover59,24452,23918,78314,76711,122113,053
Other Income Or Grants000000
Cost Of Sales43,52838,08514,32611,6688,33984,465
Gross Profit15,71614,1554,4573,0992,78228,588
Admin Expenses15,71638,43317,9903,63412,61229,660
Operating Profit0-24,278-13,533-535-9,830-1,072
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit0-24,278-13,533-535-9,830-1,072
Tax000000
Profit After Tax0-24,278-13,533-535-9,830-1,072
Dividends Paid000000
Retained Profit0-24,278-13,533-535-9,830-1,072
Employee Costs36,89336,40335,13338,81338,76937,075
Number Of Employees111111
EBITDA*0-24,278-13,533-535-9,830-1,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets00118,000118,000118,0000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets00118,000118,000118,0000
Stock & work in progress000000
Trade Debtors006221,12327221,500
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets006221,12327221,500
total assets00118,622119,123118,27221,500
Bank overdraft000000
Bank loan000000
Trade Creditors 49,24849,04849,27036,23834,8520
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities49,24849,04849,27036,23834,8520
loans000000
hp & lease commitments000000
Accruals and Deferred Income0200400400400350
other liabilities0093,92293,92293,92222,222
provisions000000
total long term liabilities020094,32294,32294,32222,572
total liabilities49,24849,248143,592130,560129,17422,572
net assets-49,248-49,248-24,970-11,437-10,902-1,072
total shareholders funds-49,248-49,248-24,970-11,437-10,902-1,072
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit0-24,278-13,533-535-9,830-1,072
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors0-622-501851-21,22821,500
Creditors200-22213,0321,38634,8520
Accruals and Deferred Income-200-2000050350
Deferred Taxes & Provisions000000
Cash flow from operations0-24,0780046,300-22,222
Investing Activities
capital expenditure0118,00000-118,0000
Change in Investments000000
cash flow from investments0118,00000-118,0000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-93,9220071,70022,222
share issue000000
interest000000
cash flow from financing0-93,9220071,70022,222
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

thompson & co properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thompson & co properties ltd. Get real-time insights into thompson & co properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thompson & Co Properties Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for thompson & co properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY10 area or any other competitors across 12 key performance metrics.

thompson & co properties ltd Ownership

THOMPSON & CO PROPERTIES LTD group structure

Thompson & Co Properties Ltd has no subsidiary companies.

Ultimate parent company

THOMPSON & CO PROPERTIES LTD

10786336

THOMPSON & CO PROPERTIES LTD Shareholders

steven thompson 100%

thompson & co properties ltd directors

Thompson & Co Properties Ltd currently has 2 directors. The longest serving directors include Mr Steven Thompson (May 2017) and Mrs Vanessa Thompson (Feb 2019).

officercountryagestartendrole
Mr Steven ThompsonEngland52 years May 2017- Director
Mrs Vanessa ThompsonEngland41 years Feb 2019- Director

P&L

May 2023

turnover

59.2k

+13%

operating profit

0

0%

gross margin

26.6%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-49.2k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

thompson & co properties ltd company details

company number

10786336

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

wannderton down perriford lane, blakedown, worcestershire, DY10 3NJ

accountant

-

auditor

-

thompson & co properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thompson & co properties ltd.

charges

thompson & co properties ltd Companies House Filings - See Documents

datedescriptionview/download