Pomanda estimates the enterprise value of STUDIO UN LTD at £16.1k based on a Turnover of £40.8k and 0.39x industry multiple (adjusted for size and gross margin).
studio un ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STUDIO UN LTD at £0 based on an EBITDA of £-1.5k and a 2.89x industry multiple (adjusted for size and gross margin).
studio un ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STUDIO UN LTD at £0 based on Net Assets of £-1.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio Un LtdOverview
Studio Un Ltd is a dissolved company that was located in hitchin, SG4 0LF with a Companies House number of 10787688. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder was
urszula ewa nowak
with a 100% stake. The last turnover for Studio Un Ltd was estimated at £40.8k.
Pomanda's financial health check has awarded Studio Un Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £40.8k, make it smaller than the average company (£4.2m)
£40.8k - Studio Un Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (9.1%)
30% - Studio Un Ltd
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Studio Un Ltd
37.9% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (5.5%)
-3.6% - Studio Un Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Studio Un Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Studio Un Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£156.4k)
£40.8k - Studio Un Ltd
£156.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Studio Un Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (32 days)
20 days - Studio Un Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Studio Un Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio Un Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Studio Un Ltd
- - Industry AVG
STUDIO UN LTD financials
EXPORT
Studio Un Ltd's latest turnover from May 2024 is estimated at £40.8 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Studio Un Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Turnover
40,787
23,543
21,009
18,471
21,939
4
4,470
Other Income Or Grants
Cost Of Sales
33,819
19,401
17,508
15,586
18,169
4
3,718
Gross Profit
6,968
4,142
3,501
2,885
3,770
1
752
Admin Expenses
8,450
2,686
4,408
926
5,924
-4,294
4,230
Operating Profit
-1,482
1,456
-907
1,959
-2,154
4,295
-3,478
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,482
1,456
-907
1,959
-2,154
4,295
-3,478
Tax
-364
-372
-816
Profit After Tax
-1,482
1,092
-907
1,587
-2,154
3,479
-3,478
Dividends Paid
Retained Profit
-1,482
1,092
-907
1,587
-2,154
3,479
-3,478
Employee Costs
50,669
48,100
45,449
42,705
42,230
41,330
39,119
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-1,482
1,456
-907
1,959
-2,154
4,295
-3,478
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
573
20
18
4
1
22
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
573
20
18
4
1
22
total assets
573
20
18
4
1
22
Bank overdraft
Bank loan
Trade Creditors
1,863
954
1,493
584
2,157
3,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,863
954
1,493
584
2,157
3,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,863
954
1,493
584
2,157
3,500
net assets
-1,863
-381
-1,473
-566
-2,153
1
-3,478
total shareholders funds
-1,863
-381
-1,473
-566
-2,153
1
-3,478
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Operating Activities
Operating Profit
-1,482
1,456
-907
1,959
-2,154
4,295
-3,478
Depreciation
Amortisation
Tax
-364
-372
-816
Stock
Debtors
-573
553
2
14
3
-21
22
Creditors
909
-539
909
-1,573
2,157
-3,500
3,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
studio un ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for studio un ltd. Get real-time insights into studio un ltd's credit score, group structure and payment trends.
Perform a competitor analysis for studio un ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SG4 area or any other competitors across 12 key performance metrics.
studio un ltd Ownership
STUDIO UN LTD group structure
Studio Un Ltd has no subsidiary companies.
Ultimate parent company
STUDIO UN LTD
10787688
STUDIO UN LTD Shareholders
The sole shareholder of Studio Un Ltd is Urszula Ewa Nowak.
urszula ewa nowak
100%
studio un ltd directors
Studio Un Ltd currently has 1 director, Miss Urszula Nowak serving since May 2017.
82990 - Other business support service activities n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
THE BOOK MONITOR LTD
auditor
-
address
29 chapman way, hitchin, SG4 0LF
Bank
-
Legal Advisor
-
studio un ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio un ltd.
studio un ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDIO UN LTD. This can take several minutes, an email will notify you when this has completed.
studio un ltdCompanies House Filings - See Documents
