iep infrastructure holdco limited

Live YoungMicroDeclining

iep infrastructure holdco limited Company Information

Share IEP INFRASTRUCTURE HOLDCO LIMITED

Company Number

10788228

Directors

-

Shareholders

iep infrastructure topco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS

iep infrastructure holdco limited Estimated Valuation

£34.2k

Pomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £34.2k based on a Turnover of £31.5k and 1.09x industry multiple (adjusted for size and gross margin).

iep infrastructure holdco limited Estimated Valuation

£45.3m

Pomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £45.3m based on an EBITDA of £10m and a 4.54x industry multiple (adjusted for size and gross margin).

iep infrastructure holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £0 based on Net Assets of £-18.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iep Infrastructure Holdco Limited Overview

Iep Infrastructure Holdco Limited is a live company located in wokingham, RG41 5TS with a Companies House number of 10788228. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2017, it's largest shareholder is iep infrastructure topco limited with a 100% stake. Iep Infrastructure Holdco Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Iep Infrastructure Holdco Limited Health Check

Pomanda's financial health check has awarded Iep Infrastructure Holdco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £31.5k, make it smaller than the average company (£18.9m)

£31.5k - Iep Infrastructure Holdco Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (10.5%)

-87% - Iep Infrastructure Holdco Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Iep Infrastructure Holdco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 31665.6% make it more profitable than the average company (4.5%)

31665.6% - Iep Infrastructure Holdco Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Iep Infrastructure Holdco Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Iep Infrastructure Holdco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£191k)

£31.5k - Iep Infrastructure Holdco Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Iep Infrastructure Holdco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (44 days)

110 days - Iep Infrastructure Holdco Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iep Infrastructure Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Iep Infrastructure Holdco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 227795.1%, this is a higher level of debt than the average (69.6%)

227795.1% - Iep Infrastructure Holdco Limited

69.6% - Industry AVG

IEP INFRASTRUCTURE HOLDCO LIMITED financials

EXPORTms excel logo

Iep Infrastructure Holdco Limited's latest turnover from December 2023 is estimated at £31.5 thousand and the company has net assets of -£18.8 million. According to their latest financial statements, we estimate that Iep Infrastructure Holdco Limited has 1 employee and maintains cash reserves of £8.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover31,46417,244,35314,039,55011,389,0889,521,4143,354,607
Other Income Or Grants
Cost Of Sales20,0315,164,8625,419,3874,977,9083,964,705942,746
Gross Profit11,43312,079,4918,620,1636,411,1805,556,7092,411,861
Admin Expenses-9,951,824458,36415,298,77122,800,1969,050,68510,765,8792,426,774
Operating Profit9,963,257-458,364-3,219,280-14,180,033-2,639,505-5,209,170-14,913
Interest Payable2,589,8963,761,3775,894,3486,586,8334,891,3872,676,573
Interest Receivable5622,269,4942,914,6882,843,8472,906,6412,356,5961,543,640
Pre-Tax Profit9,963,819-334,027-4,065,969-17,230,534-6,319,697-7,743,961-1,147,800
Tax-2,490,955-727,426-24,2551,278,436861,113-389,634
Profit After Tax7,472,864-334,027-4,793,395-17,254,789-5,041,261-6,882,848-1,537,434
Dividends Paid
Retained Profit7,472,864-334,027-4,793,395-17,254,789-5,041,261-6,882,848-1,537,434
Employee Costs44,69141,8194,290,7473,585,5232,792,467758,438
Number Of Employees1110893746222
EBITDA*9,963,257-458,3643,001,366-8,056,4803,170,972-965,4401,446,411

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets73,890,41577,991,47482,136,40972,731,87253,652,474
Intangible Assets35,207,58537,190,96540,866,93029,059,44419,289,495
Investments & Other11
Debtors (Due After 1 year)805,1081,933,8673,121,7292,157,0752,411,644
Total Fixed Assets11109,903,108117,116,306126,125,068103,948,39175,353,613
Stock & work in progress1,288,7261,278,3821,970,3691,748,5362,247,569
Trade Debtors838,8751,127,599471,147537,71039,874,060
Group Debtors123,133,1391,240
Misc Debtors34,739,44934,529,03541,851,76134,812,2242,378,614
Cash8,23513,1627,091,7919,603,4667,373,6969,715,5973,896,353
misc current assets
total current assets8,23623,146,30143,958,84146,538,48251,666,97346,814,06748,397,836
total assets8,23723,146,302153,861,949163,654,788177,792,041150,762,458123,751,449
Bank overdraft225,716
Bank loan25,280,25924,828,721
Trade Creditors 6,0782,1001,934,5941,221,401840,9711,024,249694,832
Group/Directors Accounts18,695,50649,328,619100,970,39196,658,73786,466,20378,682,86764,182,023
other short term finances
hp & lease commitments
other current liabilities61,90043,69429,106,77338,861,30546,215,3663,010,3003,765,826
total current liabilities18,763,48449,374,413132,011,758136,741,443133,748,256107,997,67593,471,402
loans50,963,06331,605,346
hp & lease commitments
Accruals and Deferred Income
other liabilities56,821,22759,997,55258,278,171
provisions757,018475,833
total long term liabilities56,821,22760,754,57058,754,00450,963,06331,605,346
total liabilities18,763,48449,374,413188,832,985197,496,013192,502,260158,960,738125,076,748
net assets-18,755,247-26,228,111-34,971,036-33,841,225-14,710,219-8,198,280-1,325,299
total shareholders funds-18,755,247-26,228,111-34,971,036-33,841,225-14,710,219-8,198,280-1,325,299
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit9,963,257-458,364-3,219,280-14,180,033-2,639,505-5,209,170-14,913
Depreciation4,237,2664,251,8893,802,3222,849,751956,156
Amortisation1,983,3801,871,6642,008,1551,393,979505,168
Tax-2,490,955-727,426-24,2551,278,436861,113-389,634
Stock-1,288,72610,344-691,987221,833-499,0332,247,569
Debtors-23,133,138-13,250,293-1,207,069-7,854,1367,937,628-7,158,54944,665,558
Creditors3,978-1,932,494713,193380,430-183,278329,417694,832
Accruals and Deferred Income18,206-29,063,079-9,754,532-7,354,06143,205,066-755,5263,765,826
Deferred Taxes & Provisions-757,018281,185475,833
Cash flow from operations30,627,624-16,914,918-6,327,692-6,227,05839,787,5687,127,146-41,395,692
Investing Activities
capital expenditure109,098,000-136,2071,697,347-27,022,500-33,093,077-74,403,293
Change in Investments1
cash flow from investments109,097,999-136,2071,697,347-27,022,500-33,093,077-74,403,293
Financing Activities
Bank loans-25,280,259451,53824,828,721
Group/Directors Accounts-30,633,113-51,641,7724,311,65410,192,5347,783,33614,500,84464,182,023
Other Short Term Loans
Long term loans-50,963,06319,357,71731,605,346
Hire Purchase and Lease Commitments
other long term liabilities-56,821,227-3,176,3251,719,38158,278,171
share issue9,076,9523,663,584-1,876,217-1,470,6789,867212,135
interest562-320,402-846,689-3,050,501-3,680,192-2,534,791-1,132,933
cash flow from financing-30,632,551-99,706,4493,952,2246,985,197-15,332,68531,785,175119,695,292
cash and cash equivalents
cash-4,927-7,078,629-2,511,6752,229,770-2,341,9015,819,2443,896,353
overdraft-225,716225,716
change in cash-4,927-7,078,629-2,511,6752,455,486-2,567,6175,819,2443,896,353

iep infrastructure holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iep infrastructure holdco limited. Get real-time insights into iep infrastructure holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iep Infrastructure Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iep infrastructure holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.

iep infrastructure holdco limited Ownership

IEP INFRASTRUCTURE HOLDCO LIMITED group structure

Iep Infrastructure Holdco Limited has 2 subsidiary companies.

IEP INFRASTRUCTURE HOLDCO LIMITED Shareholders

iep infrastructure topco limited 100%

iep infrastructure holdco limited directors

Iep Infrastructure Holdco Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2023

turnover

31.5k

0%

operating profit

10m

0%

gross margin

36.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.8m

-0.28%

total assets

8.2k

-1%

cash

8.2k

-0.37%

net assets

Total assets minus all liabilities

iep infrastructure holdco limited company details

company number

10788228

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

iqb bond co member limited (June 2017)

accountant

SHIPLEYS LLP

auditor

-

address

c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS

Bank

-

Legal Advisor

-

iep infrastructure holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to iep infrastructure holdco limited. Currently there are 0 open charges and 5 have been satisfied in the past.

iep infrastructure holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IEP INFRASTRUCTURE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

iep infrastructure holdco limited Companies House Filings - See Documents

datedescriptionview/download