
Company Number
10788228
Next Accounts
Sep 2025
Directors
-
Shareholders
iep infrastructure topco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS
Website
http://constantinegroup.comPomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £34.2k based on a Turnover of £31.5k and 1.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £45.3m based on an EBITDA of £10m and a 4.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of IEP INFRASTRUCTURE HOLDCO LIMITED at £0 based on Net Assets of £-18.8m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iep Infrastructure Holdco Limited is a live company located in wokingham, RG41 5TS with a Companies House number of 10788228. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2017, it's largest shareholder is iep infrastructure topco limited with a 100% stake. Iep Infrastructure Holdco Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.5k with declining growth in recent years.
Pomanda's financial health check has awarded Iep Infrastructure Holdco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £31.5k, make it smaller than the average company (£18.9m)
- Iep Infrastructure Holdco Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (10.5%)
- Iep Infrastructure Holdco Limited
10.5% - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
- Iep Infrastructure Holdco Limited
36.3% - Industry AVG
Profitability
an operating margin of 31665.6% make it more profitable than the average company (4.5%)
- Iep Infrastructure Holdco Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Iep Infrastructure Holdco Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Iep Infrastructure Holdco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £31.5k, this is less efficient (£191k)
- Iep Infrastructure Holdco Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Iep Infrastructure Holdco Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (44 days)
- Iep Infrastructure Holdco Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iep Infrastructure Holdco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Iep Infrastructure Holdco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 227795.1%, this is a higher level of debt than the average (69.6%)
227795.1% - Iep Infrastructure Holdco Limited
69.6% - Industry AVG
Iep Infrastructure Holdco Limited's latest turnover from December 2023 is estimated at £31.5 thousand and the company has net assets of -£18.8 million. According to their latest financial statements, we estimate that Iep Infrastructure Holdco Limited has 1 employee and maintains cash reserves of £8.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 17,244,353 | 14,039,550 | 11,389,088 | 9,521,414 | 3,354,607 | ||
Other Income Or Grants | |||||||
Cost Of Sales | 5,164,862 | 5,419,387 | 4,977,908 | 3,964,705 | 942,746 | ||
Gross Profit | 12,079,491 | 8,620,163 | 6,411,180 | 5,556,709 | 2,411,861 | ||
Admin Expenses | 15,298,771 | 22,800,196 | 9,050,685 | 10,765,879 | 2,426,774 | ||
Operating Profit | -3,219,280 | -14,180,033 | -2,639,505 | -5,209,170 | -14,913 | ||
Interest Payable | 2,589,896 | 3,761,377 | 5,894,348 | 6,586,833 | 4,891,387 | 2,676,573 | |
Interest Receivable | 2,269,494 | 2,914,688 | 2,843,847 | 2,906,641 | 2,356,596 | 1,543,640 | |
Pre-Tax Profit | -334,027 | -4,065,969 | -17,230,534 | -6,319,697 | -7,743,961 | -1,147,800 | |
Tax | -727,426 | -24,255 | 1,278,436 | 861,113 | -389,634 | ||
Profit After Tax | -334,027 | -4,793,395 | -17,254,789 | -5,041,261 | -6,882,848 | -1,537,434 | |
Dividends Paid | |||||||
Retained Profit | -334,027 | -4,793,395 | -17,254,789 | -5,041,261 | -6,882,848 | -1,537,434 | |
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* | 3,001,366 | -8,056,480 | 3,170,972 | -965,440 | 1,446,411 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 73,890,415 | 77,991,474 | 82,136,409 | 72,731,872 | 53,652,474 | ||
Intangible Assets | 35,207,585 | 37,190,965 | 40,866,930 | 29,059,444 | 19,289,495 | ||
Investments & Other | 1 | 1 | |||||
Debtors (Due After 1 year) | 805,108 | 1,933,867 | 3,121,729 | 2,157,075 | 2,411,644 | ||
Total Fixed Assets | 1 | 1 | 109,903,108 | 117,116,306 | 126,125,068 | 103,948,391 | 75,353,613 |
Stock & work in progress | 1,288,726 | 1,278,382 | 1,970,369 | 1,748,536 | 2,247,569 | ||
Trade Debtors | 838,875 | 1,127,599 | 471,147 | 537,710 | 39,874,060 | ||
Group Debtors | 1 | 23,133,139 | 1,240 | ||||
Misc Debtors | 34,739,449 | 34,529,035 | 41,851,761 | 34,812,224 | 2,378,614 | ||
Cash | 8,235 | 13,162 | 7,091,791 | 9,603,466 | 7,373,696 | 9,715,597 | 3,896,353 |
misc current assets | |||||||
total current assets | 8,236 | 23,146,301 | 43,958,841 | 46,538,482 | 51,666,973 | 46,814,067 | 48,397,836 |
total assets | 8,237 | 23,146,302 | 153,861,949 | 163,654,788 | 177,792,041 | 150,762,458 | 123,751,449 |
Bank overdraft | 225,716 | ||||||
Bank loan | 25,280,259 | 24,828,721 | |||||
Trade Creditors | 6,078 | 2,100 | 1,934,594 | 1,221,401 | 840,971 | 1,024,249 | 694,832 |
Group/Directors Accounts | 18,695,506 | 49,328,619 | 100,970,391 | 96,658,737 | 86,466,203 | 78,682,867 | 64,182,023 |
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 61,900 | 43,694 | 29,106,773 | 38,861,305 | 46,215,366 | 3,010,300 | 3,765,826 |
total current liabilities | 18,763,484 | 49,374,413 | 132,011,758 | 136,741,443 | 133,748,256 | 107,997,675 | 93,471,402 |
loans | 50,963,063 | 31,605,346 | |||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | 56,821,227 | 59,997,552 | 58,278,171 | ||||
provisions | 757,018 | 475,833 | |||||
total long term liabilities | 56,821,227 | 60,754,570 | 58,754,004 | 50,963,063 | 31,605,346 | ||
total liabilities | 18,763,484 | 49,374,413 | 188,832,985 | 197,496,013 | 192,502,260 | 158,960,738 | 125,076,748 |
net assets | -18,755,247 | -26,228,111 | -34,971,036 | -33,841,225 | -14,710,219 | -8,198,280 | -1,325,299 |
total shareholders funds | -18,755,247 | -26,228,111 | -34,971,036 | -33,841,225 | -14,710,219 | -8,198,280 | -1,325,299 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -3,219,280 | -14,180,033 | -2,639,505 | -5,209,170 | -14,913 | ||
Depreciation | 4,237,266 | 4,251,889 | 3,802,322 | 2,849,751 | 956,156 | ||
Amortisation | 1,983,380 | 1,871,664 | 2,008,155 | 1,393,979 | 505,168 | ||
Tax | -727,426 | -24,255 | 1,278,436 | 861,113 | -389,634 | ||
Stock | -1,288,726 | 10,344 | -691,987 | 221,833 | -499,033 | 2,247,569 | |
Debtors | -23,133,138 | -13,250,293 | -1,207,069 | -7,854,136 | 7,937,628 | -7,158,549 | 44,665,558 |
Creditors | 3,978 | -1,932,494 | 713,193 | 380,430 | -183,278 | 329,417 | 694,832 |
Accruals and Deferred Income | 18,206 | -29,063,079 | -9,754,532 | -7,354,061 | 43,205,066 | -755,526 | 3,765,826 |
Deferred Taxes & Provisions | -757,018 | 281,185 | 475,833 | ||||
Cash flow from operations | -6,327,692 | -6,227,058 | 39,787,568 | 7,127,146 | -41,395,692 | ||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 1 | ||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | -25,280,259 | 451,538 | 24,828,721 | ||||
Group/Directors Accounts | -30,633,113 | -51,641,772 | 4,311,654 | 10,192,534 | 7,783,336 | 14,500,844 | 64,182,023 |
Other Short Term Loans | |||||||
Long term loans | -50,963,063 | 19,357,717 | 31,605,346 | ||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | -56,821,227 | -3,176,325 | 1,719,381 | 58,278,171 | |||
share issue | |||||||
interest | -320,402 | -846,689 | -3,050,501 | -3,680,192 | -2,534,791 | -1,132,933 | |
cash flow from financing | -99,706,449 | 3,952,224 | 6,985,197 | -15,332,685 | 31,785,175 | 119,695,292 | |
cash and cash equivalents | |||||||
cash | -4,927 | -7,078,629 | -2,511,675 | 2,229,770 | -2,341,901 | 5,819,244 | 3,896,353 |
overdraft | -225,716 | 225,716 | |||||
change in cash | -4,927 | -7,078,629 | -2,511,675 | 2,455,486 | -2,567,617 | 5,819,244 | 3,896,353 |
Perform a competitor analysis for iep infrastructure holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.
IEP INFRASTRUCTURE HOLDCO LIMITED group structure
Iep Infrastructure Holdco Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
IEP INFRASTRUCTURE HOLDCO LIMITED
10788228
2 subsidiaries
Iep Infrastructure Holdco Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
December 2023turnover
31.5k
0%
operating profit
10m
0%
gross margin
36.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-18.8m
-0.28%
total assets
8.2k
-1%
cash
8.2k
-0.37%
net assets
Total assets minus all liabilities
company number
10788228
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
iqb bond co member limited (June 2017)
accountant
SHIPLEYS LLP
auditor
-
address
c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to iep infrastructure holdco limited. Currently there are 0 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IEP INFRASTRUCTURE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|