westside brixton limited
westside brixton limited Company Information
Group Structure
View All
Industry
Retail sale of clothing in specialised stores
Registered Address
151 freston road, london, W10 6TH
Website
www.westsideclothing.co.ukwestside brixton limited Estimated Valuation
Pomanda estimates the enterprise value of WESTSIDE BRIXTON LIMITED at £185.5k based on a Turnover of £537k and 0.35x industry multiple (adjusted for size and gross margin).
westside brixton limited Estimated Valuation
Pomanda estimates the enterprise value of WESTSIDE BRIXTON LIMITED at £206.5k based on an EBITDA of £58.6k and a 3.53x industry multiple (adjusted for size and gross margin).
westside brixton limited Estimated Valuation
Pomanda estimates the enterprise value of WESTSIDE BRIXTON LIMITED at £211.3k based on Net Assets of £89.6k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westside Brixton Limited Overview
Westside Brixton Limited is a live company located in london, W10 6TH with a Companies House number of 10789186. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in May 2017, it's largest shareholder is mohammed bakhtyar with a 100% stake. Westside Brixton Limited is a young, small sized company, Pomanda has estimated its turnover at £537k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Westside Brixton Limited Health Check
Pomanda's financial health check has awarded Westside Brixton Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £537k, make it smaller than the average company (£8.5m)
- Westside Brixton Limited
£8.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)
- Westside Brixton Limited
4.5% - Industry AVG
Production
with a gross margin of 35.4%, this company has a higher cost of product (49.7%)
- Westside Brixton Limited
49.7% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (4.8%)
- Westside Brixton Limited
4.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (56)
4 - Westside Brixton Limited
56 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- Westside Brixton Limited
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £134.2k, this is equally as efficient (£150.2k)
- Westside Brixton Limited
£150.2k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (13 days)
- Westside Brixton Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (39 days)
- Westside Brixton Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westside Brixton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westside Brixton Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (74.5%)
33.6% - Westside Brixton Limited
74.5% - Industry AVG
WESTSIDE BRIXTON LIMITED financials
Westside Brixton Limited's latest turnover from May 2023 is estimated at £537 thousand and the company has net assets of £89.6 thousand. According to their latest financial statements, Westside Brixton Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 5 | 7 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 3,887 | 7,773 | 11,660 | |||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 3,887 | 7,773 | 11,660 | |||
| Stock & work in progress | ||||||
| Trade Debtors | 131,038 | 81,673 | 71,845 | 58,005 | 1 | |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 131,038 | 81,673 | 71,845 | 58,005 | 1 | |
| total assets | 134,925 | 89,446 | 83,505 | 58,005 | 1 | |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 10,305 | 10,712 | 44,250 | 46,053 | ||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 10,305 | 10,712 | 44,250 | 46,053 | ||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 35,019 | 33,065 | ||||
| provisions | ||||||
| total long term liabilities | 35,019 | 33,065 | ||||
| total liabilities | 45,324 | 43,777 | 44,250 | 46,053 | ||
| net assets | 89,601 | 45,669 | 39,255 | 11,952 | 1 | |
| total shareholders funds | 89,601 | 45,669 | 39,255 | 11,952 | 1 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 49,365 | 9,828 | 13,840 | 58,004 | 1 | |
| Creditors | -407 | -33,538 | -1,803 | 46,053 | ||
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 1,954 | 33,065 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
westside brixton limited Credit Report and Business Information
Westside Brixton Limited Competitor Analysis
Perform a competitor analysis for westside brixton limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W10 area or any other competitors across 12 key performance metrics.
westside brixton limited Ownership
WESTSIDE BRIXTON LIMITED group structure
Westside Brixton Limited has no subsidiary companies.
Ultimate parent company
WESTSIDE BRIXTON LIMITED
10789186
westside brixton limited directors
Westside Brixton Limited currently has 1 director, Mr Mohammed Khan serving since Aug 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Khan | England | 59 years | Aug 2023 | - | Director |
P&L
May 2023turnover
537k
+63%
operating profit
58.6k
0%
gross margin
35.5%
-4.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
89.6k
+0.96%
total assets
134.9k
+0.51%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
westside brixton limited company details
company number
10789186
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
151 freston road, london, W10 6TH
Bank
-
Legal Advisor
-
westside brixton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westside brixton limited.
westside brixton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTSIDE BRIXTON LIMITED. This can take several minutes, an email will notify you when this has completed.
westside brixton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
