Pomanda estimates the enterprise value of HOUSE OF SCANDAL LIMITED at £11.6k based on a Turnover of £30.9k and 0.37x industry multiple (adjusted for size and gross margin).
house of scandal limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HOUSE OF SCANDAL LIMITED at £0 based on an EBITDA of £0 and a 4.35x industry multiple (adjusted for size and gross margin).
house of scandal limitedEstimated Valuation
£431
Pomanda estimates the enterprise value of HOUSE OF SCANDAL LIMITED at £431 based on Net Assets of £465 and 0.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Of Scandal LimitedOverview
House Of Scandal Limited is a live company located in london, WC2H 9JQ with a Companies House number of 10791008. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2017, it's largest shareholder is
hannah georgina patrick
with a 100% stake. House Of Scandal Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£30.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded House Of Scandal Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £30.9k, make it smaller than the average company (£383.3k)
£30.9k - House Of Scandal Limited
£383.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (13.1%)
4% - House Of Scandal Limited
13.1% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (52.5%)
27.1% - House Of Scandal Limited
52.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - House Of Scandal Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - House Of Scandal Limited
8 - Industry AVG
Pay Structure
on an average salary of £25k, the company has an equivalent pay structure (£25k)
£25k - House Of Scandal Limited
£25k - Industry AVG
Efficiency
resulting in sales per employee of £30.9k, this is less efficient (£66.8k)
£30.9k - House Of Scandal Limited
£66.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - House Of Scandal Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (30 days)
18 days - House Of Scandal Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - House Of Scandal Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Of Scandal Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (27.9%)
70.9% - House Of Scandal Limited
27.9% - Industry AVG
HOUSE OF SCANDAL LIMITED financials
EXPORT
House Of Scandal Limited's latest turnover from May 2024 is estimated at £30.9 thousand and the company has net assets of £465. According to their latest financial statements, House Of Scandal Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Turnover
30,861
29,542
27,349
27,174
16,710
5,068
8,391
Other Income Or Grants
Cost Of Sales
22,506
20,832
19,398
21,273
12,535
3,666
5,726
Gross Profit
8,355
8,710
7,951
5,901
4,175
1,402
2,665
Admin Expenses
8,355
8,710
7,951
3,738
4,118
1,788
3,612
Operating Profit
2,163
57
-386
-947
Interest Payable
Interest Receivable
Pre-Tax Profit
2,163
57
-386
-947
Tax
-411
-11
Profit After Tax
1,752
46
-386
-947
Dividends Paid
Retained Profit
1,752
46
-386
-947
Employee Costs
24,968
23,835
23,246
23,102
22,429
21,682
22,057
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
2,163
57
-386
-947
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Tangible Assets
1,600
1,600
1,600
1,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,600
1,600
1,600
1,600
Stock & work in progress
Trade Debtors
2,635
79
654
1,200
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,635
79
654
1,200
total assets
1,600
1,600
1,600
4,235
79
654
1,200
Bank overdraft
Bank loan
Trade Creditors
1,135
1,135
1,135
3,770
1,366
1,987
2,147
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,135
1,135
1,135
3,770
1,366
1,987
2,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,135
1,135
1,135
3,770
1,366
1,987
2,147
net assets
465
465
465
465
-1,287
-1,333
-947
total shareholders funds
465
465
465
465
-1,287
-1,333
-947
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Operating Activities
Operating Profit
2,163
57
-386
-947
Depreciation
Amortisation
Tax
-411
-11
Stock
Debtors
-2,635
2,556
-575
-546
1,200
Creditors
-2,635
2,404
-621
-160
2,147
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,600
Investing Activities
capital expenditure
-1,600
Change in Investments
cash flow from investments
-1,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
house of scandal limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house of scandal limited. Get real-time insights into house of scandal limited's credit score, group structure and payment trends.
Perform a competitor analysis for house of scandal limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
house of scandal limited Ownership
HOUSE OF SCANDAL LIMITED group structure
House Of Scandal Limited has no subsidiary companies.
Ultimate parent company
HOUSE OF SCANDAL LIMITED
10791008
HOUSE OF SCANDAL LIMITED Shareholders
The sole shareholder of House Of Scandal Limited is Hannah Georgina Patrick.
hannah georgina patrick
100%
house of scandal limited directors
House Of Scandal Limited currently has 1 director, Ms Hannah Patrick serving since May 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house of scandal limited.
house of scandal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE OF SCANDAL LIMITED. This can take several minutes, an email will notify you when this has completed.
house of scandal limitedCompanies House Filings - See Documents
