Pomanda estimates the enterprise value of LEVEL ELEVEN PHOTOGRAPHY LIMITED at £28.1k based on a Turnover of £89.4k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEVEL ELEVEN PHOTOGRAPHY LIMITED at £94 based on an EBITDA of £42 and a 2.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEVEL ELEVEN PHOTOGRAPHY LIMITED at £0 based on Net Assets of £-8.7k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Level Eleven Photography LimitedOverview
Level Eleven Photography Limited is a live company located in margate, CT9 1DX with a Companies House number of 10794777. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in May 2017, it's largest shareholder is
russ pullen
with a 66.7% stake. Level Eleven Photography Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£89.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Level Eleven Photography Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £89.4k, make it in line with the average company (£82.8k)
£89.4k - Level Eleven Photography Limited
£82.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a slower rate (115.6%)
57% - Level Eleven Photography Limited
115.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (31.6%)
26.4% - Level Eleven Photography Limited
31.6% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (10.5%)
0.1% - Level Eleven Photography Limited
10.5% - Industry AVG
Employees
with 2 employees, this is above the industry average (1)
2 - Level Eleven Photography Limited
1 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
£26.4k - Level Eleven Photography Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £44.7k, this is less efficient (£63.7k)
£44.7k - Level Eleven Photography Limited
£63.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (48 days)
30 days - Level Eleven Photography Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (17 days)
139 days - Level Eleven Photography Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Level Eleven Photography Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Level Eleven Photography Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.4%, this is a higher level of debt than the average (50.3%)
153.4% - Level Eleven Photography Limited
50.3% - Industry AVG
LEVEL ELEVEN PHOTOGRAPHY LIMITED financials
EXPORT
Level Eleven Photography Limited's latest turnover from May 2024 is estimated at £89.4 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, Level Eleven Photography Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Turnover
89,361
27,394
7,354
22,959
7,666
89,369
766
Other Income Or Grants
Cost Of Sales
65,750
18,873
3,382
14,886
4,956
51,529
161
Gross Profit
23,610
8,521
3,972
8,073
2,709
37,840
605
Admin Expenses
23,567
8,336
-38,097
10,712
13,786
53,358
14,014
Operating Profit
43
185
42,069
-2,639
-11,077
-15,518
-13,409
Interest Payable
185
185
Interest Receivable
16
8
7
1
Pre-Tax Profit
43
185
42,085
-2,816
-11,255
-15,517
-13,409
Tax
-11
-46
-7,996
Profit After Tax
32
139
34,089
-2,816
-11,255
-15,517
-13,409
Dividends Paid
Retained Profit
32
139
34,089
-2,816
-11,255
-15,517
-13,409
Employee Costs
52,800
24,734
9,770
12,874
13,340
39,863
48,653
Number Of Employees
2
2
1
1
1
2
2
EBITDA*
43
185
45,813
-203
-11,077
-15,000
-13,409
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Tangible Assets
8,993
11,928
11,231
7,316
2,324
1,561
1,011
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,993
11,928
11,231
7,316
2,324
1,561
1,011
Stock & work in progress
Trade Debtors
7,379
3,995
2,361
1,083
Group Debtors
Misc Debtors
1,083
1,083
Cash
3,246
13,475
94
181
misc current assets
total current assets
7,379
3,995
2,361
4,329
14,558
1,177
181
total assets
16,372
15,923
13,592
11,645
16,882
2,738
1,192
Bank overdraft
Bank loan
Trade Creditors
25,109
24,692
22,500
54,404
2,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
48,501
31,661
14,598
total current liabilities
25,109
24,692
22,500
54,404
50,756
31,661
14,598
loans
6,069
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
235
235
total long term liabilities
235
6,304
total liabilities
25,109
24,692
22,500
54,639
57,060
31,661
14,598
net assets
-8,737
-8,769
-8,908
-42,994
-40,178
-28,923
-13,406
total shareholders funds
-8,737
-8,769
-8,908
-42,994
-40,178
-28,923
-13,406
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
Operating Activities
Operating Profit
43
185
42,069
-2,639
-11,077
-15,518
-13,409
Depreciation
3,744
2,436
518
Amortisation
Tax
-11
-46
-7,996
Stock
Debtors
3,384
1,634
1,278
1,083
Creditors
417
2,192
-31,904
52,149
2,255
Accruals and Deferred Income
-48,501
16,840
17,063
14,598
Deferred Taxes & Provisions
-235
235
Cash flow from operations
-2,935
697
4,400
3,445
8,253
980
1,189
Investing Activities
capital expenditure
2,935
-697
-7,659
-7,428
-763
-1,068
-1,011
Change in Investments
cash flow from investments
2,935
-697
-7,659
-7,428
-763
-1,068
-1,011
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-6,069
6,069
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
16
-177
-178
1
cash flow from financing
13
-6,246
5,891
1
3
cash and cash equivalents
cash
-3,246
-10,229
13,381
-87
181
overdraft
change in cash
-3,246
-10,229
13,381
-87
181
level eleven photography limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for level eleven photography limited. Get real-time insights into level eleven photography limited's credit score, group structure and payment trends.
Perform a competitor analysis for level eleven photography limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT9 area or any other competitors across 12 key performance metrics.
level eleven photography limited Ownership
LEVEL ELEVEN PHOTOGRAPHY LIMITED group structure
Level Eleven Photography Limited has no subsidiary companies.
Ultimate parent company
LEVEL ELEVEN PHOTOGRAPHY LIMITED
10794777
LEVEL ELEVEN PHOTOGRAPHY LIMITED Shareholders
The largest shareholders in Level Eleven Photography Limited include Russ Pullen and Emma Pullen.
russ pullen
66.67%
emma pullen
33.33%
level eleven photography limited directors
Level Eleven Photography Limited currently has 3 directors.
The longest serving directors include
Mr Stephen Davey (May 2017) and
Mr Russ Pullen (May 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to level eleven photography limited.
level eleven photography limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEVEL ELEVEN PHOTOGRAPHY LIMITED. This can take several minutes, an email will notify you when this has completed.
level eleven photography limitedCompanies House Filings - See Documents
