diversity studio limited
diversity studio limited Company Information
Company Number
10800950
Website
www.20dv.co.ukRegistered Address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Industry
Performing arts
Telephone
0170855122
Next Accounts Due
March 2025
Group Structure
View All
Directors
Ashley Banjo7 Years
Shareholders
ashley banjo 100%
diversity studio limited Estimated Valuation
Pomanda estimates the enterprise value of DIVERSITY STUDIO LIMITED at £83.2k based on a Turnover of £367.5k and 0.23x industry multiple (adjusted for size and gross margin).
diversity studio limited Estimated Valuation
Pomanda estimates the enterprise value of DIVERSITY STUDIO LIMITED at £0 based on an EBITDA of £-7.2k and a 1.22x industry multiple (adjusted for size and gross margin).
diversity studio limited Estimated Valuation
Pomanda estimates the enterprise value of DIVERSITY STUDIO LIMITED at £0 based on Net Assets of £-159.7k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diversity Studio Limited Overview
Diversity Studio Limited is a live company located in london, W1W 8BE with a Companies House number of 10800950. It operates in the performing arts sector, SIC Code 90010. Founded in June 2017, it's largest shareholder is ashley banjo with a 100% stake. Diversity Studio Limited is a young, micro sized company, Pomanda has estimated its turnover at £367.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Diversity Studio Limited Health Check
Pomanda's financial health check has awarded Diversity Studio Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £367.5k, make it larger than the average company (£281.8k)
- Diversity Studio Limited
£281.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2%)
- Diversity Studio Limited
2% - Industry AVG
Production
with a gross margin of 7.7%, this company has a higher cost of product (33.2%)
- Diversity Studio Limited
33.2% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (0.5%)
- Diversity Studio Limited
0.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Diversity Studio Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Diversity Studio Limited
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £367.5k, this is more efficient (£68.6k)
- Diversity Studio Limited
£68.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (9 days)
- Diversity Studio Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 290 days, this is slower than average (15 days)
- Diversity Studio Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Diversity Studio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Diversity Studio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 244.5%, this is a higher level of debt than the average (23.7%)
244.5% - Diversity Studio Limited
23.7% - Industry AVG
DIVERSITY STUDIO LIMITED financials
Diversity Studio Limited's latest turnover from June 2023 is estimated at £367.5 thousand and the company has net assets of -£159.7 thousand. According to their latest financial statements, Diversity Studio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 78,981 | 11,935 | 12,202 | 13,100 | 3,750 | 5,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 78,981 | 11,935 | 12,202 | 13,100 | 3,750 | 5,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 31,540 | 27,319 | 26,874 | 46,262 | 1,041 | 5,205 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,540 | 27,319 | 26,874 | 46,262 | 1,041 | 5,205 |
| total assets | 110,521 | 39,254 | 39,076 | 59,362 | 4,791 | 10,205 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 270,251 | 191,739 | 174,878 | 167,345 | 30,674 | 26,906 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 270,251 | 191,739 | 174,878 | 167,345 | 30,674 | 26,906 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 270,251 | 191,739 | 174,878 | 167,345 | 30,674 | 26,906 |
| net assets | -159,730 | -152,485 | -135,802 | -107,983 | -25,883 | -16,701 |
| total shareholders funds | -159,730 | -152,485 | -135,802 | -107,983 | -25,883 | -16,701 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,221 | 445 | -19,388 | 45,221 | -4,164 | 5,205 |
| Creditors | 78,512 | 16,861 | 7,533 | 136,671 | 3,768 | 26,906 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
diversity studio limited Credit Report and Business Information
Diversity Studio Limited Competitor Analysis
Perform a competitor analysis for diversity studio limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
diversity studio limited Ownership
DIVERSITY STUDIO LIMITED group structure
Diversity Studio Limited has 3 subsidiary companies.
Ultimate parent company
DIVERSITY STUDIO LIMITED
10800950
3 subsidiaries
diversity studio limited directors
Diversity Studio Limited currently has 1 director, Mr Ashley Banjo serving since Jun 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ashley Banjo | United Kingdom | 36 years | Jun 2017 | - | Director |
P&L
June 2023turnover
367.5k
+41%
operating profit
-7.2k
0%
gross margin
7.7%
-7.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-159.7k
+0.05%
total assets
110.5k
+1.82%
cash
0
0%
net assets
Total assets minus all liabilities
diversity studio limited company details
company number
10800950
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
June 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
20dv limited (November 2022)
accountant
-
auditor
-
address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Bank
-
Legal Advisor
-
diversity studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to diversity studio limited.
diversity studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
