sgs leisure ltd

Live YoungSmallHealthy

sgs leisure ltd Company Information

Share SGS LEISURE LTD

Company Number

10804246

Shareholders

stephen swiokla

gemma smith

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

30 commercial road, swindon, SN1 5NS

Website

-

sgs leisure ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SGS LEISURE LTD at £1.4m based on a Turnover of £1.6m and 0.87x industry multiple (adjusted for size and gross margin).

sgs leisure ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SGS LEISURE LTD at £0 based on an EBITDA of £0 and a 3.43x industry multiple (adjusted for size and gross margin).

sgs leisure ltd Estimated Valuation

£4

Pomanda estimates the enterprise value of SGS LEISURE LTD at £4 based on Net Assets of £2 and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sgs Leisure Ltd Overview

Sgs Leisure Ltd is a live company located in swindon, SN1 5NS with a Companies House number of 10804246. It operates in the other sports activities sector, SIC Code 93199. Founded in June 2017, it's largest shareholder is stephen swiokla with a 50% stake. Sgs Leisure Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sgs Leisure Ltd Health Check

Pomanda's financial health check has awarded Sgs Leisure Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£534k)

£1.6m - Sgs Leisure Ltd

£534k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.1%)

15% - Sgs Leisure Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (43.8%)

19% - Sgs Leisure Ltd

43.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sgs Leisure Ltd

- - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (13)

12 - Sgs Leisure Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Sgs Leisure Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131k, this is more efficient (£64.4k)

£131k - Sgs Leisure Ltd

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (16 days)

77 days - Sgs Leisure Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (33 days)

14 days - Sgs Leisure Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sgs Leisure Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sgs Leisure Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (39.2%)

100% - Sgs Leisure Ltd

39.2% - Industry AVG

SGS LEISURE LTD financials

EXPORTms excel logo

Sgs Leisure Ltd's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £2. According to their latest financial statements, we estimate that Sgs Leisure Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover1,572,3731,249,4201,168,7551,040,363485,476164,251
Other Income Or Grants000000
Cost Of Sales1,273,507956,071933,720853,913389,142125,393
Gross Profit298,865293,349235,035186,45096,33438,857
Admin Expenses298,865293,349235,035186,45096,33438,855
Operating Profit000002
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit000002
Tax000000
Profit After Tax000002
Dividends Paid000000
Retained Profit000002
Employee Costs323,448261,915271,253203,113109,61743,898
Number Of Employees121011952
EBITDA*000002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets1,664,5841,585,2811,589,7611,595,3611,605,3611,607,361
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,664,5841,585,2811,589,7611,595,3611,605,3611,607,361
Stock & work in progress000000
Trade Debtors334,756270,704216,509168,663103,49334,671
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets334,756270,704216,509168,663103,49334,671
total assets1,999,3401,855,9851,806,2701,764,0241,708,8541,642,032
Bank overdraft000000
Bank loan000000
Trade Creditors 49,89343,79038,27539,15126,051273
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities49,89343,79038,27539,15126,051273
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities1,949,4451,812,1931,767,9931,724,8711,682,8011,641,757
provisions000000
total long term liabilities1,949,4451,812,1931,767,9931,724,8711,682,8011,641,757
total liabilities1,999,3381,855,9831,806,2681,764,0221,708,8521,642,030
net assets222222
total shareholders funds222222
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit000002
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors64,05254,19547,84665,17068,82234,671
Creditors6,1035,515-87613,10025,778273
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-57,949-48,680-48,722-52,070-43,044-34,396
Investing Activities
capital expenditure-79,3034,4805,60010,0002,000-1,607,361
Change in Investments000000
cash flow from investments-79,3034,4805,60010,0002,000-1,607,361
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities137,25244,20043,12242,07041,0441,641,757
share issue000000
interest000000
cash flow from financing137,25244,20043,12242,07041,0441,641,757
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

sgs leisure ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sgs leisure ltd. Get real-time insights into sgs leisure ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sgs Leisure Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sgs leisure ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SN1 area or any other competitors across 12 key performance metrics.

sgs leisure ltd Ownership

SGS LEISURE LTD group structure

Sgs Leisure Ltd has no subsidiary companies.

Ultimate parent company

SGS LEISURE LTD

10804246

SGS LEISURE LTD Shareholders

stephen swiokla 50%
gemma smith 50%

sgs leisure ltd directors

Sgs Leisure Ltd currently has 2 directors. The longest serving directors include Mr Stephen Swiokla (Jun 2017) and Miss Gemma Smith (Jun 2017).

officercountryagestartendrole
Mr Stephen SwioklaUnited Kingdom38 years Jun 2017- Director
Miss Gemma SmithUnited Kingdom39 years Jun 2017- Director

P&L

November 2023

turnover

1.6m

+26%

operating profit

0

0%

gross margin

19.1%

-19.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2

0%

total assets

2m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

sgs leisure ltd company details

company number

10804246

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

30 commercial road, swindon, SN1 5NS

Bank

-

Legal Advisor

-

sgs leisure ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sgs leisure ltd.

sgs leisure ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SGS LEISURE LTD. This can take several minutes, an email will notify you when this has completed.

sgs leisure ltd Companies House Filings - See Documents

datedescriptionview/download