Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1
Registered Address
7 waggs plot, axminster, EX13 7NG
Website
-
jwb developments ltdEstimated Valuation
£727.6k
Pomanda estimates the enterprise value of JWB DEVELOPMENTS LTD at £727.6k based on a Turnover of £526.5k and 1.38x industry multiple (adjusted for size and gross margin).
jwb developments ltdEstimated Valuation
£44.8k
Pomanda estimates the enterprise value of JWB DEVELOPMENTS LTD at £44.8k based on an EBITDA of £12.2k and a 3.68x industry multiple (adjusted for size and gross margin).
jwb developments ltdEstimated Valuation
£123.5k
Pomanda estimates the enterprise value of JWB DEVELOPMENTS LTD at £123.5k based on Net Assets of £78.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jwb Developments LtdOverview
Jwb Developments Ltd is a live company located in axminster, EX13 7NG with a Companies House number of 10805837. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2017, it's largest shareholder is
jarrod wilson briant
with a 100% stake. Jwb Developments Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£526.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Jwb Developments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £526.5k, make it smaller than the average company (£1.6m)
£526.5k - Jwb Developments Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.3%)
16% - Jwb Developments Ltd
6.3% - Industry AVG
Production
with a gross margin of 20.4%, this company has a higher cost of product (49.6%)
20.4% - Jwb Developments Ltd
49.6% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (18%)
2.3% - Jwb Developments Ltd
18% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Jwb Developments Ltd
5 - Industry AVG
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
£41.1k - Jwb Developments Ltd
£41.1k - Industry AVG
Efficiency
resulting in sales per employee of £526.5k, this is more efficient (£233k)
£526.5k - Jwb Developments Ltd
£233k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (30 days)
68 days - Jwb Developments Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 279 days, this is slower than average (35 days)
279 days - Jwb Developments Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jwb Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jwb Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (71.7%)
87.6% - Jwb Developments Ltd
71.7% - Industry AVG
JWB DEVELOPMENTS LTD financials
EXPORT
Jwb Developments Ltd's latest turnover from June 2024 is estimated at £526.5 thousand and the company has net assets of £78.2 thousand. According to their latest financial statements, we estimate that Jwb Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
526,518
274,767
272,546
341,564
361,730
80,447
32,151
Other Income Or Grants
Cost Of Sales
419,250
220,703
220,017
279,244
290,384
64,352
25,435
Gross Profit
107,268
54,063
52,528
62,321
71,346
16,096
6,716
Admin Expenses
95,081
24,130
36,502
46,725
69,030
-3,367
2,584
Operating Profit
12,187
29,933
16,026
15,596
2,316
19,463
4,132
Interest Payable
Interest Receivable
Pre-Tax Profit
12,187
29,933
16,026
15,596
2,316
19,463
4,132
Tax
-3,047
-7,483
-3,045
-2,963
-440
-3,698
-785
Profit After Tax
9,140
22,450
12,981
12,633
1,876
15,765
3,347
Dividends Paid
Retained Profit
9,140
22,450
12,981
12,633
1,876
15,765
3,347
Employee Costs
41,082
39,071
37,360
35,728
35,533
35,342
34,317
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
12,187
29,933
16,026
15,596
2,316
19,463
4,132
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
533,718
518,729
514,200
344,103
346,599
356,583
239,339
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
533,718
518,729
514,200
344,103
346,599
356,583
239,339
Stock & work in progress
Trade Debtors
98,474
10,342
2,410
65,057
51,442
1,456
11,532
Group Debtors
Misc Debtors
Cash
misc current assets
526
288
total current assets
98,474
10,342
2,410
65,057
51,442
1,982
11,820
total assets
632,192
529,071
516,610
409,160
398,041
358,565
251,159
Bank overdraft
Bank loan
Trade Creditors
321,032
321,051
331,040
236,571
238,085
86,418
1,512
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
321,032
321,051
331,040
236,571
238,085
86,418
1,512
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
232,968
138,968
138,968
138,968
138,968
253,035
246,300
provisions
total long term liabilities
232,968
138,968
138,968
138,968
138,968
253,035
246,300
total liabilities
554,000
460,019
470,008
375,539
377,053
339,453
247,812
net assets
78,192
69,052
46,602
33,621
20,988
19,112
3,347
total shareholders funds
78,192
69,052
46,602
33,621
20,988
19,112
3,347
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
12,187
29,933
16,026
15,596
2,316
19,463
4,132
Depreciation
Amortisation
Tax
-3,047
-7,483
-3,045
-2,963
-440
-3,698
-785
Stock
Debtors
88,132
7,932
-62,647
13,615
49,986
-10,076
11,532
Creditors
-19
-9,989
94,469
-1,514
151,667
84,906
1,512
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-79,011
4,529
170,097
-2,496
103,557
110,747
-6,673
Investing Activities
capital expenditure
-14,989
-4,529
-170,097
2,496
9,984
-117,244
-239,339
Change in Investments
cash flow from investments
-14,989
-4,529
-170,097
2,496
9,984
-117,244
-239,339
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
94,000
-114,067
6,735
246,300
share issue
interest
cash flow from financing
94,000
-114,067
6,735
246,300
cash and cash equivalents
cash
overdraft
change in cash
jwb developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jwb developments ltd. Get real-time insights into jwb developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jwb developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX13 area or any other competitors across 12 key performance metrics.
jwb developments ltd Ownership
JWB DEVELOPMENTS LTD group structure
Jwb Developments Ltd has no subsidiary companies.
Ultimate parent company
JWB DEVELOPMENTS LTD
10805837
JWB DEVELOPMENTS LTD Shareholders
The sole shareholder of Jwb Developments Ltd is Jarrod Wilson Briant.
jarrod wilson briant
100%
jwb developments ltd directors
Jwb Developments Ltd currently has 1 director, Mr Jarrod Wilson Briant serving since Jun 2017.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
41100 - Development of building projects
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
7 waggs plot, axminster, EX13 7NG
Bank
-
Legal Advisor
-
jwb developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jwb developments ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
jwb developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JWB DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
jwb developments ltdCompanies House Filings - See Documents
