Pomanda estimates the enterprise value of HASTINGS ADVISORY LIMITED at £35.9k based on a Turnover of £119k and 0.3x industry multiple (adjusted for size and gross margin).
hastings advisory limitedEstimated Valuation
£203.1k
Pomanda estimates the enterprise value of HASTINGS ADVISORY LIMITED at £203.1k based on an EBITDA of £77.1k and a 2.63x industry multiple (adjusted for size and gross margin).
hastings advisory limitedEstimated Valuation
£136.6k
Pomanda estimates the enterprise value of HASTINGS ADVISORY LIMITED at £136.6k based on Net Assets of £66.4k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hastings Advisory LimitedOverview
Hastings Advisory Limited is a live company located in blackburn, BB1 8AB with a Companies House number of 10807353. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2017, it's largest shareholder is
asma riaz
with a 100% stake. Hastings Advisory Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£119k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hastings Advisory Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £119k, make it smaller than the average company (£6.4m)
£119k - Hastings Advisory Limited
£6.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hastings Advisory Limited
- - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (32.2%)
21.6% - Hastings Advisory Limited
32.2% - Industry AVG
Profitability
an operating margin of 64.8% make it more profitable than the average company (4.8%)
64.8% - Hastings Advisory Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (111)
2 - Hastings Advisory Limited
111 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
£24k - Hastings Advisory Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £59.5k, this is less efficient (£99.9k)
£59.5k - Hastings Advisory Limited
£99.9k - Industry AVG
Debtor Days
it gets paid by customers after 133 days, this is later than average (30 days)
133 days - Hastings Advisory Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (23 days)
12 days - Hastings Advisory Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hastings Advisory Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hastings Advisory Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8%, this is a lower level of debt than the average (69.8%)
8% - Hastings Advisory Limited
69.8% - Industry AVG
HASTINGS ADVISORY LIMITED financials
EXPORT
Hastings Advisory Limited's latest turnover from June 2020 is estimated at £119 thousand and the company has net assets of £66.4 thousand. According to their latest financial statements, Hastings Advisory Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2020
Jun 2019
Jun 2018
Turnover
119,045
57,045
1,503,281
Other Income Or Grants
Cost Of Sales
93,377
44,424
1,194,839
Gross Profit
25,668
12,621
308,442
Admin Expenses
-51,468
11,773
304,504
Operating Profit
77,136
848
3,938
Interest Payable
Interest Receivable
10
88
6
Pre-Tax Profit
77,147
936
3,944
Tax
-14,658
-178
-749
Profit After Tax
62,489
758
3,195
Dividends Paid
Retained Profit
62,489
758
3,195
Employee Costs
48,041
24,196
573,054
Number Of Employees
2
1
23
EBITDA*
77,136
1,555
4,470
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
27,328
4,007
3,014
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
27,328
4,007
3,014
Stock & work in progress
Trade Debtors
43,574
Group Debtors
Misc Debtors
1,340
Cash
20,851
2,531
misc current assets
total current assets
44,914
20,851
2,531
total assets
72,242
24,858
5,545
Bank overdraft
Bank loan
Trade Creditors
3,300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
20,036
1,677
total current liabilities
3,300
20,036
1,677
loans
hp & lease commitments
Accruals and Deferred Income
2,500
other liabilities
provisions
769
573
total long term liabilities
2,500
769
573
total liabilities
5,800
20,805
2,250
net assets
66,442
4,053
3,295
total shareholders funds
66,442
4,053
3,295
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
77,136
848
3,938
Depreciation
707
532
Amortisation
Tax
-14,658
-178
-749
Stock
Debtors
44,914
Creditors
3,300
Accruals and Deferred Income
-17,536
18,359
1,677
Deferred Taxes & Provisions
-769
196
573
Cash flow from operations
2,559
19,932
5,971
Investing Activities
capital expenditure
-23,321
-1,700
-3,546
Change in Investments
cash flow from investments
-23,321
-1,700
-3,546
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
10
88
6
cash flow from financing
-90
88
106
cash and cash equivalents
cash
-20,851
18,320
2,531
overdraft
change in cash
-20,851
18,320
2,531
hastings advisory limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hastings advisory limited. Get real-time insights into hastings advisory limited's credit score, group structure and payment trends.
Perform a competitor analysis for hastings advisory limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.
hastings advisory limited Ownership
HASTINGS ADVISORY LIMITED group structure
Hastings Advisory Limited has no subsidiary companies.
Ultimate parent company
HASTINGS ADVISORY LIMITED
10807353
HASTINGS ADVISORY LIMITED Shareholders
The sole shareholder of Hastings Advisory Limited is Asma Riaz.
asma riaz
100%
hastings advisory limited directors
Hastings Advisory Limited currently has 1 director, undefined undefined serving since - .
officer
country
age
start
end
role
P&L
June 2020
turnover
119k
+109%
operating profit
77.1k
0%
gross margin
21.6%
-2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
47910 - Retail sale via mail order houses or via Internet
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
56 limbrick, blackburn, BB1 8AB
Bank
-
Legal Advisor
-
hastings advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hastings advisory limited.
hastings advisory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HASTINGS ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.
hastings advisory limitedCompanies House Filings - See Documents
