regalia investment ltd

Live YoungMicroRapid

regalia investment ltd Company Information

Share REGALIA INVESTMENT LTD

Company Number

10810460

Shareholders

imelda juniarsih

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

-

regalia investment ltd Estimated Valuation

£81.6k

Pomanda estimates the enterprise value of REGALIA INVESTMENT LTD at £81.6k based on a Turnover of £52.5k and 1.55x industry multiple (adjusted for size and gross margin).

regalia investment ltd Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of REGALIA INVESTMENT LTD at £48.6k based on an EBITDA of £11.9k and a 4.1x industry multiple (adjusted for size and gross margin).

regalia investment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REGALIA INVESTMENT LTD at £0 based on Net Assets of £-155.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regalia Investment Ltd Overview

Regalia Investment Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 10810460. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2017, it's largest shareholder is imelda juniarsih with a 100% stake. Regalia Investment Ltd is a young, micro sized company, Pomanda has estimated its turnover at £52.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regalia Investment Ltd Health Check

Pomanda's financial health check has awarded Regalia Investment Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £52.5k, make it smaller than the average company (£414k)

£52.5k - Regalia Investment Ltd

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (6.1%)

67% - Regalia Investment Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Regalia Investment Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of 22.6% make it more profitable than the average company (7.7%)

22.6% - Regalia Investment Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Regalia Investment Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Regalia Investment Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.5k, this is less efficient (£101.5k)

£52.5k - Regalia Investment Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Regalia Investment Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Regalia Investment Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regalia Investment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Regalia Investment Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15538500%, this is a higher level of debt than the average (60.2%)

15538500% - Regalia Investment Ltd

60.2% - Industry AVG

REGALIA INVESTMENT LTD financials

EXPORTms excel logo

Regalia Investment Ltd's latest turnover from March 2024 is estimated at £52.5 thousand and the company has net assets of -£155.4 thousand. According to their latest financial statements, Regalia Investment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover52,45448,11020,57711,19212,05942,11027,808
Other Income Or Grants
Cost Of Sales44,39340,02817,2389,5589,9648621,011
Gross Profit8,0628,0823,3391,6342,09541,24826,797
Admin Expenses-3,79413,75236,36731,59514,58158,90141,816
Operating Profit11,856-5,670-33,028-29,961-12,486-17,653-15,019
Interest Payable17,48116,6239,8206,6212,9001,250
Interest Receivable61410
Pre-Tax Profit-5,625-22,287-42,847-36,577-15,376-17,653-15,019
Tax
Profit After Tax-5,625-22,287-42,847-36,577-15,376-17,653-15,019
Dividends Paid
Retained Profit-5,625-22,287-42,847-36,577-15,376-17,653-15,019
Employee Costs39,96439,42836,77735,12633,70133,10731,788
Number Of Employees1111111
EBITDA*11,856-3,770-31,372-29,461-11,986-17,324-14,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets5,6257,5253,1543,6542,557891
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6257,5253,1543,6542,557891
Stock & work in progress
Trade Debtors450450350897
Group Debtors
Misc Debtors1134,32034,32034,32019,320
Cash2918,97011,35921,667
misc current assets
total current assets1134,61134,77043,74031,02922,564
total assets15,62642,13637,92447,39433,58623,455
Bank overdraft24,879
Bank loan
Trade Creditors 634565350270
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities63425,444350270
loans155,385155,385168,97597,10695,09338,474
hp & lease commitments
Accruals and Deferred Income
other liabilities65,988
provisions
total long term liabilities155,385155,385168,97597,10695,09365,98838,474
total liabilities155,385155,385169,609122,55095,44366,25838,474
net assets-155,384-149,759-127,473-84,626-48,049-32,672-15,019
total shareholders funds-155,384-149,759-127,473-84,626-48,049-32,672-15,019
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit11,856-5,670-33,028-29,961-12,486-17,653-15,019
Depreciation1,9001,656500500329297
Amortisation
Tax
Stock
Debtors-34,319-45015,10018,773897
Creditors-6346921580270
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations11,85629,915-30,853-29,246-27,006-35,827-15,619
Investing Activities
capital expenditure5,625-6,027-1,597-1,995-1,188
Change in Investments
cash flow from investments5,625-6,027-1,597-1,995-1,188
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-13,59071,8692,01395,093-38,47438,474
Hire Purchase and Lease Commitments
other long term liabilities-65,98865,988
share issue1-1
interest-17,481-16,617-9,819-6,617-2,890-1,250
cash flow from financing-17,481-30,20662,050-4,60426,21427,51437,224
cash and cash equivalents
cash-291291-8,970-2,389-10,30821,667
overdraft-24,87924,879
change in cash-29125,170-33,849-2,389-10,30821,667

regalia investment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regalia investment ltd. Get real-time insights into regalia investment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regalia Investment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regalia investment ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

regalia investment ltd Ownership

REGALIA INVESTMENT LTD group structure

Regalia Investment Ltd has no subsidiary companies.

Ultimate parent company

REGALIA INVESTMENT LTD

10810460

REGALIA INVESTMENT LTD Shareholders

imelda juniarsih 100%

regalia investment ltd directors

Regalia Investment Ltd currently has 1 director, Dr Imelda Juniarsih serving since Jun 2017.

officercountryagestartendrole
Dr Imelda JuniarsihUnited Kingdom36 years Jun 2017- Director

P&L

March 2024

turnover

52.5k

+9%

operating profit

11.9k

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-155.4k

+0.04%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

regalia investment ltd company details

company number

10810460

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

AERO ACCOUNTING LIMITED

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

regalia investment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regalia investment ltd.

regalia investment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGALIA INVESTMENT LTD. This can take several minutes, an email will notify you when this has completed.

regalia investment ltd Companies House Filings - See Documents

datedescriptionview/download