merryhills investments ltd

Live Young

merryhills investments ltd Company Information

Share MERRYHILLS INVESTMENTS LTD

Company Number

10811055

Shareholders

stavroulla onissiphorou

philip onissiphorou

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

12 gateway mews bounds green, london, N11 2UT

Website

-

merryhills investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MERRYHILLS INVESTMENTS LTD at £0 based on a Turnover of £0 and 3.22x industry multiple (adjusted for size and gross margin).

merryhills investments ltd Estimated Valuation

£599.1k

Pomanda estimates the enterprise value of MERRYHILLS INVESTMENTS LTD at £599.1k based on an EBITDA of £91.1k and a 6.58x industry multiple (adjusted for size and gross margin).

merryhills investments ltd Estimated Valuation

£221.1k

Pomanda estimates the enterprise value of MERRYHILLS INVESTMENTS LTD at £221.1k based on Net Assets of £133.1k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Merryhills Investments Ltd Overview

Merryhills Investments Ltd is a live company located in london, N11 2UT with a Companies House number of 10811055. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is stavroulla onissiphorou with a 50% stake. Merryhills Investments Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Merryhills Investments Ltd Health Check

Pomanda's financial health check has awarded Merryhills Investments Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Merryhills Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 431 weeks, this is more cash available to meet short term requirements (9 weeks)

- - Merryhills Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (66.8%)

- - Merryhills Investments Ltd

- - Industry AVG

MERRYHILLS INVESTMENTS LTD financials

EXPORTms excel logo

Merryhills Investments Ltd's latest turnover from June 2024 is estimated at 0 and the company has net assets of £133.1 thousand. According to their latest financial statements, we estimate that Merryhills Investments Ltd has no employees and maintains cash reserves of £99.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-90,821-91,458-48,119-53,125-16,056369
Operating Profit90,82191,45848,11953,12516,056-369
Interest Payable51,57553,15026,29514,78914,7898,183
Interest Receivable4,1862,49943318623
Pre-Tax Profit43,43240,80722,25838,3531,273-8,529
Tax-10,858-10,202-4,229-7,287-242
Profit After Tax32,57430,60518,02931,0661,031-8,529
Dividends Paid
Retained Profit32,57430,60518,02931,0661,031-8,529
Employee Costs
Number Of Employees
EBITDA*91,05391,76648,53153,29516,283-66

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets6959271,235511681908
Intangible Assets
Investments & Other688,106688,106688,106350,000316,213316,213
Debtors (Due After 1 year)
Total Fixed Assets688,801689,033689,341350,511316,894317,121
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,313
Cash99,23860,23239,73029,5805,7856,012
misc current assets
total current assets99,23860,23239,73029,5805,7857,325
total assets788,039749,265729,071380,091322,679324,446
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,96011,3369,4938,3452,6387,256
total current liabilities11,96011,3369,4938,3452,6387,256
loans433,445483,445482,918242,450242,450242,450
hp & lease commitments
Accruals and Deferred Income
other liabilities203,072147,496160,27770,94284,08982,269
provisions6,4196,4196,4196,419
total long term liabilities642,936637,360649,614319,811326,539324,719
total liabilities654,896648,696659,107328,156329,177331,975
net assets133,143100,56969,96451,935-6,498-7,529
total shareholders funds133,143100,56969,96451,935-6,498-7,529
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit90,82191,45848,11953,12516,056-369
Depreciation232308412170227303
Amortisation
Tax-10,858-10,202-4,229-7,287-242
Stock
Debtors-1,3131,313
Creditors
Accruals and Deferred Income6241,8431,1485,707-4,6187,256
Deferred Taxes & Provisions6,419
Cash flow from operations80,81983,40745,45058,13412,7365,877
Investing Activities
capital expenditure-1,136-1,211
Change in Investments338,10633,787316,213
cash flow from investments-339,242-33,787-317,424
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,000527240,468242,450
Hire Purchase and Lease Commitments
other long term liabilities55,576-12,78189,335-13,1471,82082,269
share issue27,3671,000
interest-47,389-50,651-25,862-14,771-14,783-8,160
cash flow from financing-41,813-62,905303,941-551-12,963317,559
cash and cash equivalents
cash39,00620,50210,15023,795-2276,012
overdraft
change in cash39,00620,50210,15023,795-2276,012

merryhills investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for merryhills investments ltd. Get real-time insights into merryhills investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Merryhills Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for merryhills investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in N11 area or any other competitors across 12 key performance metrics.

merryhills investments ltd Ownership

MERRYHILLS INVESTMENTS LTD group structure

Merryhills Investments Ltd has no subsidiary companies.

Ultimate parent company

MERRYHILLS INVESTMENTS LTD

10811055

MERRYHILLS INVESTMENTS LTD Shareholders

stavroulla onissiphorou 50%
philip onissiphorou 50%

merryhills investments ltd directors

Merryhills Investments Ltd currently has 2 directors. The longest serving directors include Mr Philip Onissiphorou (Jun 2017) and Mrs Stavroulla Onissiphorou (Jun 2018).

officercountryagestartendrole
Mr Philip Onissiphorou56 years Jun 2017- Director
Mrs Stavroulla OnissiphorouUnited Kingdom50 years Jun 2018- Director

P&L

June 2024

turnover

0

0%

operating profit

90.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

133.1k

+0.32%

total assets

788k

+0.05%

cash

99.2k

+0.65%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

merryhills investments ltd company details

company number

10811055

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

G GEORGE ASSOCIATES LIMITED

auditor

-

address

12 gateway mews bounds green, london, N11 2UT

Bank

-

Legal Advisor

-

merryhills investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to merryhills investments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

merryhills investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERRYHILLS INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

merryhills investments ltd Companies House Filings - See Documents

datedescriptionview/download