city road pub limited

Live YoungMicroHigh

city road pub limited Company Information

Share CITY ROAD PUB LIMITED

Company Number

10811300

Shareholders

katherine holleran

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

city road inn 14 albion street, manchester, M1 5NZ

city road pub limited Estimated Valuation

£70.3k

Pomanda estimates the enterprise value of CITY ROAD PUB LIMITED at £70.3k based on a Turnover of £131.9k and 0.53x industry multiple (adjusted for size and gross margin).

city road pub limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY ROAD PUB LIMITED at £0 based on an EBITDA of £-4.8k and a 3.5x industry multiple (adjusted for size and gross margin).

city road pub limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY ROAD PUB LIMITED at £0 based on Net Assets of £-16.1k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Road Pub Limited Overview

City Road Pub Limited is a live company located in manchester, M1 5NZ with a Companies House number of 10811300. It operates in the public houses and bars sector, SIC Code 56302. Founded in June 2017, it's largest shareholder is katherine holleran with a 100% stake. City Road Pub Limited is a young, micro sized company, Pomanda has estimated its turnover at £131.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Road Pub Limited Health Check

Pomanda's financial health check has awarded City Road Pub Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £131.9k, make it smaller than the average company (£556.3k)

£131.9k - City Road Pub Limited

£556.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.5%)

23% - City Road Pub Limited

3.5% - Industry AVG

production

Production

with a gross margin of 42%, this company has a higher cost of product (58.4%)

42% - City Road Pub Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (7%)

-3.6% - City Road Pub Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - City Road Pub Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)

£15.3k - City Road Pub Limited

£15.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.9k, this is more efficient (£48k)

£65.9k - City Road Pub Limited

£48k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (9 days)

67 days - City Road Pub Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 252 days, this is slower than average (54 days)

252 days - City Road Pub Limited

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City Road Pub Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - City Road Pub Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.6%, this is a higher level of debt than the average (74.8%)

143.6% - City Road Pub Limited

74.8% - Industry AVG

CITY ROAD PUB LIMITED financials

EXPORTms excel logo

City Road Pub Limited's latest turnover from June 2023 is estimated at £131.9 thousand and the company has net assets of -£16.1 thousand. According to their latest financial statements, City Road Pub Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover131,86989,81796,21171,13640,53937,311
Other Income Or Grants000000
Cost Of Sales76,54352,68161,97941,98022,32420,588
Gross Profit55,32637,13634,23329,15618,21516,724
Admin Expenses60,08933,77920,55657,87813,89116,820
Operating Profit-4,7633,35713,677-28,7224,324-96
Interest Payable000000
Interest Receivable01462618294
Pre-Tax Profit-4,7633,50413,704-28,7044,353-92
Tax0-666-2,6040-8270
Profit After Tax-4,7632,83811,100-28,7043,526-92
Dividends Paid000000
Retained Profit-4,7632,83811,100-28,7043,526-92
Employee Costs30,51028,46938,76028,64815,37316,254
Number Of Employees223211
EBITDA*-4,7633,35713,677-28,7224,324-96

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets12,50911,0237,8738,7489,72010,800
Intangible Assets003,9374,3744,8605,400
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets12,50911,02311,81013,12214,58016,200
Stock & work in progress0032,42814,4235,7505,500
Trade Debtors24,38222,88202,50100
Group Debtors000000
Misc Debtors000000
Cash0023,39729,5136,0551,750
misc current assets000000
total current assets24,38222,88255,82546,43711,8057,250
total assets36,89133,90567,63559,55926,38523,450
Bank overdraft000000
Bank loan000000
Trade Creditors 52,98645,23781,80384,82722,94923,540
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities52,98645,23781,80384,82722,94923,540
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities52,98645,23781,80384,82722,94923,540
net assets-16,095-11,332-14,168-25,2683,436-90
total shareholders funds-16,095-11,332-14,168-25,2683,436-90
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-4,7633,35713,677-28,7224,324-96
Depreciation000000
Amortisation000000
Tax0-666-2,6040-8270
Stock0-32,42818,0058,6732505,500
Debtors1,50022,882-2,5012,50100
Creditors7,749-36,566-3,02461,878-59123,540
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations1,486-24,329-7,45521,9822,65617,944
Investing Activities
capital expenditure-1,4867871,3121,4581,620-16,200
Change in Investments000000
cash flow from investments-1,4867871,3121,4581,620-16,200
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0-20002
interest01462618294
cash flow from financing01442618296
cash and cash equivalents
cash0-23,397-6,11623,4584,3051,750
overdraft000000
change in cash0-23,397-6,11623,4584,3051,750

city road pub limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city road pub limited. Get real-time insights into city road pub limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Road Pub Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city road pub limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

city road pub limited Ownership

CITY ROAD PUB LIMITED group structure

City Road Pub Limited has no subsidiary companies.

Ultimate parent company

CITY ROAD PUB LIMITED

10811300

CITY ROAD PUB LIMITED Shareholders

katherine holleran 100%

city road pub limited directors

City Road Pub Limited currently has 1 director, Miss Katherine Holleran serving since Jun 2017.

officercountryagestartendrole
Miss Katherine HolleranUnited Kingdom49 years Jun 2017- Director

P&L

June 2023

turnover

131.9k

+47%

operating profit

-4.8k

0%

gross margin

42%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-16.1k

+0.42%

total assets

36.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

city road pub limited company details

company number

10811300

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

city road inn 14 albion street, manchester, M1 5NZ

Bank

-

Legal Advisor

-

city road pub limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city road pub limited.

city road pub limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY ROAD PUB LIMITED. This can take several minutes, an email will notify you when this has completed.

city road pub limited Companies House Filings - See Documents

datedescriptionview/download