Pomanda estimates the enterprise value of EM. H. BUTCHERS LIMITED at £1.3m based on a Turnover of £4.4m and 0.3x industry multiple (adjusted for size and gross margin).
em. h. butchers limitedEstimated Valuation
£23.4k
Pomanda estimates the enterprise value of EM. H. BUTCHERS LIMITED at £23.4k based on an EBITDA of £5.9k and a 3.95x industry multiple (adjusted for size and gross margin).
em. h. butchers limitedEstimated Valuation
£78.1k
Pomanda estimates the enterprise value of EM. H. BUTCHERS LIMITED at £78.1k based on Net Assets of £34.9k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Em. H. Butchers LimitedOverview
Em. H. Butchers Limited is a live company located in salford, M7 4FW with a Companies House number of 10812231. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in June 2017, it's largest shareholder is
isaac fried
with a 100% stake. Em. H. Butchers Limited is a young,
small sized company, Pomanda has estimated its turnover at
£4.4m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Em. H. Butchers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £4.4m, make it smaller than the average company (£24.2m)
£4.4m - Em. H. Butchers Limited
£24.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Em. H. Butchers Limited
- - Industry AVG
Production
with a gross margin of 13.2%, this company has a comparable cost of product (13.2%)
13.2% - Em. H. Butchers Limited
13.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.3%)
0% - Em. H. Butchers Limited
3.3% - Industry AVG
Employees
with 25 employees, this is below the industry average (32)
25 - Em. H. Butchers Limited
32 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
£38.8k - Em. H. Butchers Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £176.1k, this is less efficient (£574.4k)
£176.1k - Em. H. Butchers Limited
£574.4k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (32 days)
13 days - Em. H. Butchers Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (28 days)
34 days - Em. H. Butchers Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (17 days)
7 days - Em. H. Butchers Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 8 weeks, this is less cash available to meet short term requirements (12 weeks)
8 weeks - Em. H. Butchers Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (54.3%)
93.9% - Em. H. Butchers Limited
54.3% - Industry AVG
EM. H. BUTCHERS LIMITED financials
EXPORT
Em. H. Butchers Limited's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £34.9 thousand. According to their latest financial statements, Em. H. Butchers Limited has 25 employees and maintains cash reserves of £72.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2018
Turnover
4,402,709
3,361,043
Other Income Or Grants
Cost Of Sales
3,822,676
2,904,030
Gross Profit
580,033
457,013
Admin Expenses
582,098
400,193
Operating Profit
-2,065
56,820
Interest Payable
9,258
3,232
Interest Receivable
2,615
198
Pre-Tax Profit
-8,709
53,786
Tax
-10,219
Profit After Tax
-8,709
43,567
Dividends Paid
Retained Profit
-8,709
43,567
Employee Costs
970,260
709,928
Number Of Employees
25
20
EBITDA*
5,933
63,832
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2018
Tangible Assets
130,726
122,166
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
130,726
122,166
Stock & work in progress
80,000
50,000
Trade Debtors
164,443
197,237
Group Debtors
2,919
1,919
Misc Debtors
121,048
111,655
Cash
72,833
31,747
misc current assets
total current assets
441,243
392,558
total assets
571,969
514,724
Bank overdraft
Bank loan
Trade Creditors
363,887
291,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
94,056
90,261
total current liabilities
457,943
381,989
loans
79,167
89,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
79,167
89,167
total liabilities
537,110
471,156
net assets
34,859
43,568
total shareholders funds
34,859
43,568
Jun 2023
Jun 2022
Jun 2018
Operating Activities
Operating Profit
-2,065
56,820
Depreciation
7,998
7,012
Amortisation
Tax
-10,219
Stock
30,000
50,000
Debtors
-22,401
310,811
Creditors
72,159
291,728
Accruals and Deferred Income
3,795
90,261
Deferred Taxes & Provisions
Cash flow from operations
74,288
74,791
Investing Activities
capital expenditure
-16,558
-129,178
Change in Investments
cash flow from investments
-16,558
-129,178
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-10,000
89,167
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-6,643
-3,034
cash flow from financing
-16,643
86,134
cash and cash equivalents
cash
41,086
31,747
overdraft
change in cash
41,086
31,747
em. h. butchers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for em. h. butchers limited. Get real-time insights into em. h. butchers limited's credit score, group structure and payment trends.
Perform a competitor analysis for em. h. butchers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 7 area or any other competitors across 12 key performance metrics.
em. h. butchers limited Ownership
EM. H. BUTCHERS LIMITED group structure
Em. H. Butchers Limited has no subsidiary companies.
Ultimate parent company
EM. H. BUTCHERS LIMITED
10812231
EM. H. BUTCHERS LIMITED Shareholders
The sole shareholder of Em. H. Butchers Limited is Isaac Fried.
isaac fried
100%
em. h. butchers limited directors
Em. H. Butchers Limited currently has 1 director, Mr Isaac Fried serving since Jun 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to em. h. butchers limited.
em. h. butchers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EM. H. BUTCHERS LIMITED. This can take several minutes, an email will notify you when this has completed.
em. h. butchers limitedCompanies House Filings - See Documents
