atlas composite technologies limited Company Information
Company Number
10812536
Next Accounts
Sep 2025
Industry
Other manufacturing n.e.c.
Shareholders
lloyd pearson
wedo business investments limited
Group Structure
View All
Contact
Registered Address
10 merlin way, quarry hill industrial estate, ilkeston, derbyshire, DE7 4RA
Website
www.atlascomposites.comatlas composite technologies limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £9.2m based on a Turnover of £12.9m and 0.72x industry multiple (adjusted for size and gross margin).
atlas composite technologies limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £1.4m based on an EBITDA of £252.1k and a 5.57x industry multiple (adjusted for size and gross margin).
atlas composite technologies limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £149.7k based on Net Assets of £83.6k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Composite Technologies Limited Overview
Atlas Composite Technologies Limited is a live company located in ilkeston, DE7 4RA with a Companies House number of 10812536. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in June 2017, it's largest shareholder is lloyd pearson with a 75% stake. Atlas Composite Technologies Limited is a young, mid sized company, Pomanda has estimated its turnover at £12.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atlas Composite Technologies Limited Health Check
Pomanda's financial health check has awarded Atlas Composite Technologies Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
6 Regular
3 Weak
Size
annual sales of £12.9m, make it in line with the average company (£14.5m)
- Atlas Composite Technologies Limited
£14.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.1%)
- Atlas Composite Technologies Limited
6.1% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Atlas Composite Technologies Limited
30% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.4%)
- Atlas Composite Technologies Limited
6.4% - Industry AVG
Employees
with 82 employees, this is similar to the industry average (73)
82 - Atlas Composite Technologies Limited
73 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Atlas Composite Technologies Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £157.1k, this is equally as efficient (£183.7k)
- Atlas Composite Technologies Limited
£183.7k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (53 days)
- Atlas Composite Technologies Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (40 days)
- Atlas Composite Technologies Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is less than average (69 days)
- Atlas Composite Technologies Limited
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Atlas Composite Technologies Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (47.7%)
98.2% - Atlas Composite Technologies Limited
47.7% - Industry AVG
ATLAS COMPOSITE TECHNOLOGIES LIMITED financials
Atlas Composite Technologies Limited's latest turnover from December 2023 is estimated at £12.9 million and the company has net assets of £83.6 thousand. According to their latest financial statements, Atlas Composite Technologies Limited has 82 employees and maintains cash reserves of £10.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 82 | 79 | 77 | 73 | 78 | 62 | 48 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,479,770 | 1,157,092 | 1,023,006 | 1,023,205 | 1,047,752 | 914,545 | 323,215 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,479,870 | 1,157,192 | 1,023,006 | 1,023,205 | 1,047,752 | 914,545 | 323,215 |
Stock & work in progress | 978,403 | 976,380 | 933,672 | 639,916 | 590,672 | 753,564 | 261,347 |
Trade Debtors | 2,059,210 | 2,677,235 | 1,654,039 | 768,145 | 784,783 | 1,402,814 | 357,711 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 172,006 | 577,747 | 514,175 | 885,259 | 75,864 |
Cash | 10,161 | 14,789 | 248,337 | 195,017 | 1,354 | 154,676 | 107,600 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,047,774 | 3,668,404 | 3,008,054 | 2,180,825 | 1,890,984 | 3,196,313 | 802,522 |
total assets | 4,527,644 | 4,825,596 | 4,031,060 | 3,204,030 | 2,938,736 | 4,110,858 | 1,125,737 |
Bank overdraft | 0 | 0 | 0 | 0 | 189 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,600,375 | 2,194,700 | 4,099,465 | 1,148,125 | 1,117,022 | 1,175,302 | 299,342 |
Group/Directors Accounts | 0 | 0 | 0 | 587,033 | 862,187 | 981,083 | 0 |
other short term finances | 0 | 0 | 0 | 490,300 | 182,224 | 170,339 | 114,000 |
hp & lease commitments | 0 | 0 | 0 | 210,871 | 229,116 | 174,116 | 69,000 |
other current liabilities | 0 | 0 | 0 | 1,242,112 | 1,015,096 | 820,581 | 204,118 |
total current liabilities | 2,600,375 | 2,194,700 | 4,099,465 | 3,678,441 | 3,405,834 | 3,321,421 | 686,460 |
loans | 0 | 0 | 0 | 50,000 | 50,000 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 225,912 | 329,998 | 357,274 | 175,750 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,553,010 | 2,366,602 | 131,879 | 0 | 0 | 0 | 30,339 |
provisions | 290,694 | 214,621 | 148,347 | 153,605 | 159,164 | 125,593 | 0 |
total long term liabilities | 1,843,704 | 2,581,223 | 280,226 | 429,517 | 539,162 | 482,867 | 206,089 |
total liabilities | 4,444,079 | 4,775,923 | 4,379,691 | 4,107,958 | 3,944,996 | 3,804,288 | 892,549 |
net assets | 83,565 | 49,673 | -348,631 | -903,928 | -1,006,260 | 306,570 | 233,188 |
total shareholders funds | 83,565 | 49,673 | -348,631 | -903,928 | -1,006,260 | 306,570 | 233,188 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 207,528 | 186,766 | 158,996 | 71,928 | 134,372 | 95,920 | 16,324 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 2,023 | 42,708 | 293,756 | -113,648 | -162,892 | 753,564 | 261,347 |
Debtors | -618,025 | 851,190 | 480,153 | -942,181 | -989,115 | 2,288,073 | 433,575 |
Creditors | 405,675 | -1,904,765 | 2,951,340 | -27,177 | -58,280 | 1,175,302 | 299,342 |
Accruals and Deferred Income | 0 | 0 | -1,242,112 | 421,531 | 194,515 | 820,581 | 204,118 |
Deferred Taxes & Provisions | 76,073 | 66,274 | -5,258 | 28,012 | 33,571 | 125,593 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -587,033 | -394,050 | -118,896 | 981,083 | 0 |
Other Short Term Loans | 0 | 0 | -490,300 | 319,961 | 11,885 | 170,339 | 114,000 |
Long term loans | 0 | 0 | -50,000 | 50,000 | 50,000 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -436,783 | -94,607 | 27,724 | 531,390 | 244,750 |
other long term liabilities | -813,592 | 2,234,723 | 131,879 | 0 | 0 | 0 | 30,339 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -4,628 | -233,548 | 53,320 | 40,341 | -153,322 | 154,676 | 107,600 |
overdraft | 0 | 0 | 0 | 0 | 189 | 0 | 0 |
change in cash | -4,628 | -233,548 | 53,320 | 40,341 | -153,511 | 154,676 | 107,600 |
atlas composite technologies limited Credit Report and Business Information
Atlas Composite Technologies Limited Competitor Analysis
Perform a competitor analysis for atlas composite technologies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DE7 area or any other competitors across 12 key performance metrics.
atlas composite technologies limited Ownership
ATLAS COMPOSITE TECHNOLOGIES LIMITED group structure
Atlas Composite Technologies Limited has no subsidiary companies.
Ultimate parent company
ATLAS COMPOSITE TECHNOLOGIES LIMITED
10812536
atlas composite technologies limited directors
Atlas Composite Technologies Limited currently has 2 directors. The longest serving directors include Mr Lloyd Pearson (Jun 2017) and Mr Jason Pearson (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lloyd Pearson | 51 years | Jun 2017 | - | Director | |
Mr Jason Pearson | England | 54 years | Jan 2018 | - | Director |
P&L
December 2023turnover
12.9m
-1%
operating profit
44.5k
0%
gross margin
30%
+1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
83.6k
+0.68%
total assets
4.5m
-0.06%
cash
10.2k
-0.31%
net assets
Total assets minus all liabilities
atlas composite technologies limited company details
company number
10812536
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
June 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10 merlin way, quarry hill industrial estate, ilkeston, derbyshire, DE7 4RA
Bank
-
Legal Advisor
-
atlas composite technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to atlas composite technologies limited. Currently there are 1 open charges and 2 have been satisfied in the past.
atlas composite technologies limited Companies House Filings - See Documents
date | description | view/download |
---|