atlas composite technologies limited

atlas composite technologies limited Company Information

Share ATLAS COMPOSITE TECHNOLOGIES LIMITED
Live 
YoungMidHigh

Company Number

10812536

Industry

Other manufacturing n.e.c.

 

Shareholders

lloyd pearson

wedo business investments limited

Group Structure

View All

Contact

Registered Address

10 merlin way, quarry hill industrial estate, ilkeston, derbyshire, DE7 4RA

atlas composite technologies limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £9.2m based on a Turnover of £12.9m and 0.72x industry multiple (adjusted for size and gross margin).

atlas composite technologies limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £1.4m based on an EBITDA of £252.1k and a 5.57x industry multiple (adjusted for size and gross margin).

atlas composite technologies limited Estimated Valuation

£149.7k

Pomanda estimates the enterprise value of ATLAS COMPOSITE TECHNOLOGIES LIMITED at £149.7k based on Net Assets of £83.6k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atlas Composite Technologies Limited Overview

Atlas Composite Technologies Limited is a live company located in ilkeston, DE7 4RA with a Companies House number of 10812536. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in June 2017, it's largest shareholder is lloyd pearson with a 75% stake. Atlas Composite Technologies Limited is a young, mid sized company, Pomanda has estimated its turnover at £12.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atlas Composite Technologies Limited Health Check

Pomanda's financial health check has awarded Atlas Composite Technologies Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £12.9m, make it in line with the average company (£14.5m)

£12.9m - Atlas Composite Technologies Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.1%)

25% - Atlas Composite Technologies Limited

6.1% - Industry AVG

production

Production

with a gross margin of 30%, this company has a comparable cost of product (30%)

30% - Atlas Composite Technologies Limited

30% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.4%)

0.4% - Atlas Composite Technologies Limited

6.4% - Industry AVG

employees

Employees

with 82 employees, this is similar to the industry average (73)

82 - Atlas Composite Technologies Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Atlas Composite Technologies Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.1k, this is equally as efficient (£183.7k)

£157.1k - Atlas Composite Technologies Limited

£183.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (53 days)

58 days - Atlas Composite Technologies Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (40 days)

105 days - Atlas Composite Technologies Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is less than average (69 days)

39 days - Atlas Composite Technologies Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Atlas Composite Technologies Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (47.7%)

98.2% - Atlas Composite Technologies Limited

47.7% - Industry AVG

ATLAS COMPOSITE TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Atlas Composite Technologies Limited's latest turnover from December 2023 is estimated at £12.9 million and the company has net assets of £83.6 thousand. According to their latest financial statements, Atlas Composite Technologies Limited has 82 employees and maintains cash reserves of £10.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Dec 2017
Turnover12,879,49113,037,91112,919,6236,659,2996,658,0787,365,4423,059,717
Other Income Or Grants0000000
Cost Of Sales9,022,1939,171,9819,133,2164,764,3004,705,2655,127,9902,107,391
Gross Profit3,857,2973,865,9303,786,4061,894,9991,952,8132,237,452952,326
Admin Expenses3,812,7633,378,8013,084,5243,083,9973,253,4371,855,036662,238
Operating Profit44,534487,129701,882-1,188,998-1,300,624382,416290,088
Interest Payable0016,88421,67412,2845,7493,705
Interest Receivable6554,60555417578580269
Pre-Tax Profit45,189491,733685,552-1,210,498-1,312,830377,247286,652
Tax-11,297-93,429-130,25500-71,677-54,464
Profit After Tax33,892398,304555,297-1,210,498-1,312,830305,570232,188
Dividends Paid0000000
Retained Profit33,892398,304555,297-1,210,498-1,312,830305,570232,188
Employee Costs3,477,0943,170,4872,998,1062,758,1202,830,9412,219,6001,684,440
Number Of Employees82797773786248
EBITDA*252,062673,895860,878-1,117,070-1,166,252478,336306,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Dec 2017
Tangible Assets1,479,7701,157,0921,023,0061,023,2051,047,752914,545323,215
Intangible Assets0000000
Investments & Other10010000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,479,8701,157,1921,023,0061,023,2051,047,752914,545323,215
Stock & work in progress978,403976,380933,672639,916590,672753,564261,347
Trade Debtors2,059,2102,677,2351,654,039768,145784,7831,402,814357,711
Group Debtors0000000
Misc Debtors00172,006577,747514,175885,25975,864
Cash10,16114,789248,337195,0171,354154,676107,600
misc current assets0000000
total current assets3,047,7743,668,4043,008,0542,180,8251,890,9843,196,313802,522
total assets4,527,6444,825,5964,031,0603,204,0302,938,7364,110,8581,125,737
Bank overdraft000018900
Bank loan0000000
Trade Creditors 2,600,3752,194,7004,099,4651,148,1251,117,0221,175,302299,342
Group/Directors Accounts000587,033862,187981,0830
other short term finances000490,300182,224170,339114,000
hp & lease commitments000210,871229,116174,11669,000
other current liabilities0001,242,1121,015,096820,581204,118
total current liabilities2,600,3752,194,7004,099,4653,678,4413,405,8343,321,421686,460
loans00050,00050,00000
hp & lease commitments000225,912329,998357,274175,750
Accruals and Deferred Income0000000
other liabilities1,553,0102,366,602131,87900030,339
provisions290,694214,621148,347153,605159,164125,5930
total long term liabilities1,843,7042,581,223280,226429,517539,162482,867206,089
total liabilities4,444,0794,775,9234,379,6914,107,9583,944,9963,804,288892,549
net assets83,56549,673-348,631-903,928-1,006,260306,570233,188
total shareholders funds83,56549,673-348,631-903,928-1,006,260306,570233,188
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Dec 2017
Operating Activities
Operating Profit44,534487,129701,882-1,188,998-1,300,624382,416290,088
Depreciation207,528186,766158,99671,928134,37295,92016,324
Amortisation0000000
Tax-11,297-93,429-130,25500-71,677-54,464
Stock2,02342,708293,756-113,648-162,892753,564261,347
Debtors-618,025851,190480,153-942,181-989,1152,288,073433,575
Creditors405,675-1,904,7652,951,340-27,177-58,2801,175,302299,342
Accruals and Deferred Income00-1,242,112421,531194,515820,581204,118
Deferred Taxes & Provisions76,07366,274-5,25828,01233,571125,5930
Cash flow from operations1,338,515-2,151,9231,660,684361,125155,561-513,50260,486
Investing Activities
capital expenditure-530,206-320,852-158,797-180,588-267,579-1,010,465-339,539
Change in Investments010000000
cash flow from investments-530,206-320,952-158,797-180,588-267,579-1,010,465-339,539
Financing Activities
Bank loans0000000
Group/Directors Accounts00-587,033-394,050-118,896981,0830
Other Short Term Loans 00-490,300319,96111,885170,339114,000
Long term loans00-50,00050,00050,00000
Hire Purchase and Lease Commitments00-436,783-94,60727,724531,390244,750
other long term liabilities-813,5922,234,723131,87900030,339
share issue000001,0001,000
interest6554,605-16,330-21,499-12,206-5,169-3,436
cash flow from financing-812,9372,239,328-1,448,567-140,195-41,4931,678,643386,653
cash and cash equivalents
cash-4,628-233,54853,32040,341-153,322154,676107,600
overdraft000018900
change in cash-4,628-233,54853,32040,341-153,511154,676107,600

atlas composite technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlas composite technologies limited. Get real-time insights into atlas composite technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atlas Composite Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atlas composite technologies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DE7 area or any other competitors across 12 key performance metrics.

atlas composite technologies limited Ownership

ATLAS COMPOSITE TECHNOLOGIES LIMITED group structure

Atlas Composite Technologies Limited has no subsidiary companies.

Ultimate parent company

ATLAS COMPOSITE TECHNOLOGIES LIMITED

10812536

ATLAS COMPOSITE TECHNOLOGIES LIMITED Shareholders

lloyd pearson 75%
wedo business investments limited 25%

atlas composite technologies limited directors

Atlas Composite Technologies Limited currently has 2 directors. The longest serving directors include Mr Lloyd Pearson (Jun 2017) and Mr Jason Pearson (Jan 2018).

officercountryagestartendrole
Mr Lloyd Pearson51 years Jun 2017- Director
Mr Jason PearsonEngland54 years Jan 2018- Director

P&L

December 2023

turnover

12.9m

-1%

operating profit

44.5k

0%

gross margin

30%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.6k

+0.68%

total assets

4.5m

-0.06%

cash

10.2k

-0.31%

net assets

Total assets minus all liabilities

atlas composite technologies limited company details

company number

10812536

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

10 merlin way, quarry hill industrial estate, ilkeston, derbyshire, DE7 4RA

Bank

-

Legal Advisor

-

atlas composite technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to atlas composite technologies limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

atlas composite technologies limited Companies House Filings - See Documents

datedescriptionview/download