newbury park hotels ltd

Live YoungSmallRapid

newbury park hotels ltd Company Information

Share NEWBURY PARK HOTELS LTD

Company Number

10813947

Directors

Mark Anderson

Daren Lowry

View All

Shareholders

harnoop atkar

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

whitbread court, houghton hall park, dunstable, LU5 5XE

newbury park hotels ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of NEWBURY PARK HOTELS LTD at £1.8m based on a Turnover of £1.6m and 1.12x industry multiple (adjusted for size and gross margin).

newbury park hotels ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of NEWBURY PARK HOTELS LTD at £3.2m based on an EBITDA of £721.2k and a 4.48x industry multiple (adjusted for size and gross margin).

newbury park hotels ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NEWBURY PARK HOTELS LTD at £1.3m based on Net Assets of £621.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newbury Park Hotels Ltd Overview

Newbury Park Hotels Ltd is a live company located in dunstable, LU5 5XE with a Companies House number of 10813947. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2017, it's largest shareholder is harnoop atkar with a 100% stake. Newbury Park Hotels Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newbury Park Hotels Ltd Health Check

Pomanda's financial health check has awarded Newbury Park Hotels Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£5.6m)

£1.6m - Newbury Park Hotels Ltd

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (40.6%)

53% - Newbury Park Hotels Ltd

40.6% - Industry AVG

production

Production

with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)

64.2% - Newbury Park Hotels Ltd

64.2% - Industry AVG

profitability

Profitability

an operating margin of 35.8% make it more profitable than the average company (7.8%)

35.8% - Newbury Park Hotels Ltd

7.8% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (85)

15 - Newbury Park Hotels Ltd

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - Newbury Park Hotels Ltd

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.1k, this is more efficient (£71.3k)

£107.1k - Newbury Park Hotels Ltd

£71.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (6 days)

11 days - Newbury Park Hotels Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (44 days)

97 days - Newbury Park Hotels Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newbury Park Hotels Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Newbury Park Hotels Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (74.8%)

95.4% - Newbury Park Hotels Ltd

74.8% - Industry AVG

NEWBURY PARK HOTELS LTD financials

EXPORTms excel logo

Newbury Park Hotels Ltd's latest turnover from June 2024 is estimated at £1.6 million and the company has net assets of £621.7 thousand. According to their latest financial statements, Newbury Park Hotels Ltd has 15 employees and maintains cash reserves of £54.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover1,606,1221,519,7481,622,488451,4326,867,8512,136,5181,348,076
Other Income Or Grants
Cost Of Sales575,286562,535655,822242,7772,736,599832,198518,253
Gross Profit1,030,836957,213966,666208,6554,131,2521,304,321829,823
Admin Expenses455,759532,2861,123,188-204,0703,838,230622,402722,374
Operating Profit575,077424,927-156,522412,725293,022681,919107,449
Interest Payable1,052,1031,006,049663,324556,625555,100614,250295,750
Interest Receivable2,8745,1811,4092413241,762577
Pre-Tax Profit-474,152-575,941-818,437-143,659-261,75469,431-187,724
Tax-13,192
Profit After Tax-474,152-575,941-818,437-143,659-261,75456,239-187,724
Dividends Paid
Retained Profit-474,152-575,941-818,437-143,659-261,75456,239-187,724
Employee Costs363,764342,132434,793371,195414,925503,878476,530
Number Of Employees15152120212626
EBITDA*721,185576,827-17,749430,166465,899844,813410,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets13,149,11913,301,39312,186,55811,312,56714,955,04615,075,34414,426,055
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,149,11913,301,39312,186,55811,312,56714,955,04615,075,34414,426,055
Stock & work in progress15,8697,0307,2476,995
Trade Debtors48,54750,44770,8165,579383,03791,45439,170
Group Debtors222,397
Misc Debtors132,918410,819182,732764,430201,478191,127
Cash54,87254,614152,60872,765408,370239,261230,666
misc current assets
total current assets236,337515,880406,156858,643798,437539,440690,355
total assets13,385,45613,817,27312,592,71412,171,21015,753,48315,614,78415,116,410
Bank overdraft10,000
Bank loan10,00010,000
Trade Creditors 152,990400,662211,374140,918268,156295,981310,070
Group/Directors Accounts2,842,9352,546,3532,151,2121,962,2121,671,6631,571,6635,691,663
other short term finances
hp & lease commitments
other current liabilities202,658619,972648,493667,813668,146346,447195,055
total current liabilities3,208,5833,576,9873,021,0792,770,9432,607,9652,214,0916,196,788
loans9,550,8449,133,2079,138,5849,150,0009,100,0009,100,0009,100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,29211,19011,22112,5385,9597,246
total long term liabilities9,555,1369,144,3979,149,8059,150,0009,112,5389,105,9599,107,246
total liabilities12,763,71912,721,38412,170,88411,920,94311,720,50311,320,05015,304,034
net assets621,7371,095,889421,830250,2674,032,9804,294,734-187,624
total shareholders funds621,7371,095,889421,830250,2674,032,9804,294,734-187,624
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit575,077424,927-156,522412,725293,022681,919107,449
Depreciation146,108151,900138,77317,441172,877162,894303,336
Amortisation
Tax-13,192
Stock-15,8698,839-2172526,995
Debtors-279,801207,718-516,461386,97290,105-159,762452,694
Creditors-247,672189,28870,456-127,238-27,825-14,089310,070
Accruals and Deferred Income-417,314-28,521-19,320-333321,699151,392195,055
Deferred Taxes & Provisions-6,898-3111,221-12,5386,579-1,2877,246
Cash flow from operations329,102529,845576,938-105,754676,4641,127,147463,467
Investing Activities
capital expenditure6,166-1,266,735-1,012,7643,625,038-52,579-812,183-14,729,391
Change in Investments
cash flow from investments6,166-1,266,735-1,012,7643,625,038-52,579-812,183-14,729,391
Financing Activities
Bank loans10,000
Group/Directors Accounts296,582395,141189,000290,549100,000-4,120,0005,691,663
Other Short Term Loans
Long term loans417,637-5,377-11,41650,0009,100,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,250,000990,000-3,639,0544,426,119100
interest-1,049,229-1,000,868-661,915-556,384-554,776-612,488-295,173
cash flow from financing-335,010648,896505,669-3,854,889-454,776-306,36914,496,590
cash and cash equivalents
cash258-97,99479,843-335,605169,1098,595230,666
overdraft-10,00010,000
change in cash258-87,99469,843-335,605169,1098,595230,666

newbury park hotels ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newbury park hotels ltd. Get real-time insights into newbury park hotels ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newbury Park Hotels Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newbury park hotels ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LU5 area or any other competitors across 12 key performance metrics.

newbury park hotels ltd Ownership

NEWBURY PARK HOTELS LTD group structure

Newbury Park Hotels Ltd has no subsidiary companies.

Ultimate parent company

NEWBURY PARK HOTELS LTD

10813947

NEWBURY PARK HOTELS LTD Shareholders

harnoop atkar 100%

newbury park hotels ltd directors

Newbury Park Hotels Ltd currently has 3 directors. The longest serving directors include Mr Mark Anderson (Jan 2025) and Mr Daren Lowry (Jan 2025).

officercountryagestartendrole
Mr Mark AndersonEngland54 years Jan 2025- Director
Mr Daren LowryEngland55 years Jan 2025- Director
Ms Alexandra HathawayEngland50 years Jan 2025- Director

P&L

June 2024

turnover

1.6m

+6%

operating profit

575.1k

0%

gross margin

64.2%

+1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

621.7k

-0.43%

total assets

13.4m

-0.03%

cash

54.9k

0%

net assets

Total assets minus all liabilities

newbury park hotels ltd company details

company number

10813947

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

STERLING

auditor

-

address

whitbread court, houghton hall park, dunstable, LU5 5XE

Bank

-

Legal Advisor

-

newbury park hotels ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to newbury park hotels ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

newbury park hotels ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWBURY PARK HOTELS LTD. This can take several minutes, an email will notify you when this has completed.

newbury park hotels ltd Companies House Filings - See Documents

datedescriptionview/download