vintage vaping limited
vintage vaping limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
5 castle road, broadbridge heath, horsham, sussex, RH12 3NB
Website
vintagevaping.co.ukvintage vaping limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE VAPING LIMITED at £13.9k based on a Turnover of £25.4k and 0.55x industry multiple (adjusted for size and gross margin).
vintage vaping limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE VAPING LIMITED at £5.4k based on an EBITDA of £1.7k and a 3.27x industry multiple (adjusted for size and gross margin).
vintage vaping limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE VAPING LIMITED at £0 based on Net Assets of £-421 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vintage Vaping Limited Overview
Vintage Vaping Limited is a live company located in horsham, RH12 3NB with a Companies House number of 10814265. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2017, it's largest shareholder is james penticost with a 100% stake. Vintage Vaping Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vintage Vaping Limited Health Check
Pomanda's financial health check has awarded Vintage Vaping Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£900.9k)
- Vintage Vaping Limited
£900.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.8%)
- Vintage Vaping Limited
5.8% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.2%)
- Vintage Vaping Limited
41.2% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.5%)
- Vintage Vaping Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Vintage Vaping Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Vintage Vaping Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£88.4k)
- Vintage Vaping Limited
£88.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Vintage Vaping Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (39 days)
- Vintage Vaping Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vintage Vaping Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vintage Vaping Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 181%, this is a higher level of debt than the average (45.2%)
181% - Vintage Vaping Limited
45.2% - Industry AVG
VINTAGE VAPING LIMITED financials
Vintage Vaping Limited's latest turnover from June 2023 is estimated at £25.4 thousand and the company has net assets of -£421. According to their latest financial statements, Vintage Vaping Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 520 | 694 | 656 | 475 | 335 | 60 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 520 | 694 | 656 | 475 | 335 | 60 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 70 | 1,606 | 893 | 0 | 284 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 70 | 1,606 | 893 | 0 | 284 |
| total assets | 520 | 764 | 2,262 | 1,368 | 335 | 344 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 941 | 2,425 | 2,828 | 2,015 | 334 | 343 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 941 | 2,425 | 2,828 | 2,015 | 334 | 343 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 941 | 2,425 | 2,828 | 2,015 | 334 | 343 |
| net assets | -421 | -1,661 | -566 | -647 | 1 | 1 |
| total shareholders funds | -421 | -1,661 | -566 | -647 | 1 | 1 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -70 | -1,536 | 713 | 893 | -284 | 284 |
| Creditors | -1,484 | -403 | 813 | 1,681 | -9 | 343 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
vintage vaping limited Credit Report and Business Information
Vintage Vaping Limited Competitor Analysis
Perform a competitor analysis for vintage vaping limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.
vintage vaping limited Ownership
VINTAGE VAPING LIMITED group structure
Vintage Vaping Limited has no subsidiary companies.
Ultimate parent company
VINTAGE VAPING LIMITED
10814265
vintage vaping limited directors
Vintage Vaping Limited currently has 1 director, Mr James Penticost serving since Jun 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Penticost | England | 36 years | Jun 2017 | - | Director |
P&L
June 2023turnover
25.4k
+64%
operating profit
1.7k
0%
gross margin
20.3%
+5.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-421
-0.75%
total assets
520
-0.32%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
vintage vaping limited company details
company number
10814265
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
5 castle road, broadbridge heath, horsham, sussex, RH12 3NB
Bank
-
Legal Advisor
-
vintage vaping limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vintage vaping limited.
vintage vaping limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINTAGE VAPING LIMITED. This can take several minutes, an email will notify you when this has completed.
vintage vaping limited Companies House Filings - See Documents
| date | description | view/download |
|---|
