Pomanda estimates the enterprise value of COURT LIVING LIMITED at £200.5k based on a Turnover of £80.2k and 2.5x industry multiple (adjusted for size and gross margin).
court living limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of COURT LIVING LIMITED at £0 based on an EBITDA of £-25.1k and a 6.4x industry multiple (adjusted for size and gross margin).
court living limitedEstimated Valuation
£3.1k
Pomanda estimates the enterprise value of COURT LIVING LIMITED at £3.1k based on Net Assets of £1.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Court Living LimitedOverview
Court Living Limited is a dissolved company that was located in birmingham, B1 1TT with a Companies House number of 10815917. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2017, it's largest shareholder was
court collaboration holdings limited
with a 100% stake. The last turnover for Court Living Limited was estimated at £80.2k.
Pomanda's financial health check has awarded Court Living Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £80.2k, make it smaller than the average company (£333.8k)
£80.2k - Court Living Limited
£333.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.4%)
-19% - Court Living Limited
3.4% - Industry AVG
Production
with a gross margin of 76.5%, this company has a comparable cost of product (76.5%)
76.5% - Court Living Limited
76.5% - Industry AVG
Profitability
an operating margin of -31.2% make it less profitable than the average company (7.7%)
-31.2% - Court Living Limited
7.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Court Living Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Court Living Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £26.7k, this is less efficient (£99k)
£26.7k - Court Living Limited
£99k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (50 days)
1 days - Court Living Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (34 days)
54 days - Court Living Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Court Living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (49 weeks)
10 weeks - Court Living Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (55.3%)
94.4% - Court Living Limited
55.3% - Industry AVG
COURT LIVING LIMITED financials
EXPORT
Court Living Limited's latest turnover from June 2023 is estimated at £80.2 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Court Living Limited has 3 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
80,227
115,083
128,940
151,753
65,677
115,836
Other Income Or Grants
Cost Of Sales
18,887
23,405
26,674
30,239
10,658
22,546
Gross Profit
61,340
91,677
102,266
121,514
55,019
93,290
Admin Expenses
86,404
80,935
123,564
73,395
69,522
76,397
Operating Profit
-25,064
10,742
-21,298
48,119
-14,503
16,893
Interest Payable
Interest Receivable
902
316
28
17
Pre-Tax Profit
-24,162
11,058
-21,270
48,136
-14,503
16,893
Tax
-2,101
-9,146
-3,210
Profit After Tax
-24,162
8,957
-21,270
38,990
-14,503
13,683
Dividends Paid
Retained Profit
-24,162
8,957
-21,270
38,990
-14,503
13,683
Employee Costs
120,084
149,683
179,310
136,500
33,500
63,644
Number Of Employees
3
4
5
4
1
2
EBITDA*
-25,064
10,742
-21,298
48,119
-14,503
16,893
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
387
8,775
6,619
17,606
11,983
25,444
Group Debtors
Misc Debtors
25,550
7,928
27,027
28,701
9,792
Cash
5,985
30,099
20,509
34,549
misc current assets
17,999
total current assets
31,922
46,802
54,155
80,856
21,775
43,443
total assets
31,922
46,802
54,155
80,856
21,775
43,443
Bank overdraft
Bank loan
Trade Creditors
2,805
289
6,391
10,768
13,130
22,841
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
27,322
20,556
30,764
31,917
total current liabilities
30,127
20,845
37,155
42,685
13,130
22,841
loans
hp & lease commitments
Accruals and Deferred Income
9,465
6,919
other liabilities
provisions
total long term liabilities
9,465
6,919
total liabilities
30,127
20,845
37,155
42,685
22,595
29,760
net assets
1,795
25,957
17,000
38,171
-820
13,683
total shareholders funds
1,795
25,957
17,000
38,171
-820
13,683
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
-25,064
10,742
-21,298
48,119
-14,503
16,893
Depreciation
Amortisation
Tax
-2,101
-9,146
-3,210
Stock
Debtors
9,234
-16,943
-12,661
24,532
-3,669
25,444
Creditors
2,516
-6,102
-4,377
-2,362
-9,711
22,841
Accruals and Deferred Income
6,766
-10,208
-1,153
22,452
2,546
6,919
Deferred Taxes & Provisions
Cash flow from operations
-25,016
9,274
-14,167
34,531
-17,999
17,999
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
99
1
interest
902
316
28
17
cash flow from financing
902
316
127
18
cash and cash equivalents
cash
-24,114
9,590
-14,040
34,549
overdraft
change in cash
-24,114
9,590
-14,040
34,549
court living limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for court living limited. Get real-time insights into court living limited's credit score, group structure and payment trends.
Perform a competitor analysis for court living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in B 1 area or any other competitors across 12 key performance metrics.
23rd floor alpha tower, suffolk street queensway, birmingham, B1 1TT
Bank
-
Legal Advisor
-
court living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to court living limited.
court living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COURT LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
court living limitedCompanies House Filings - See Documents
