inner game consulting ltd

1.5

inner game consulting ltd Company Information

Share INNER GAME CONSULTING LTD
Dissolved 

Company Number

10817193

Website

-

Registered Address

69 westbury road, brentwood, CM14 4JS

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sylvia Ingle7 Years

Shareholders

sylvia ingle 100%

inner game consulting ltd Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of INNER GAME CONSULTING LTD at £15.8k based on a Turnover of £35k and 0.45x industry multiple (adjusted for size and gross margin).

inner game consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INNER GAME CONSULTING LTD at £0 based on an EBITDA of £-957 and a 3.2x industry multiple (adjusted for size and gross margin).

inner game consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INNER GAME CONSULTING LTD at £0 based on Net Assets of £-15k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inner Game Consulting Ltd Overview

Inner Game Consulting Ltd is a dissolved company that was located in brentwood, CM14 4JS with a Companies House number of 10817193. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2017, it's largest shareholder was sylvia ingle with a 100% stake. The last turnover for Inner Game Consulting Ltd was estimated at £35k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inner Game Consulting Ltd Health Check

Pomanda's financial health check has awarded Inner Game Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £35k, make it smaller than the average company (£304.1k)

£35k - Inner Game Consulting Ltd

£304.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.2%)

18% - Inner Game Consulting Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (55.3%)

25.9% - Inner Game Consulting Ltd

55.3% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (8.4%)

-2.7% - Inner Game Consulting Ltd

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Inner Game Consulting Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Inner Game Consulting Ltd

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£109.8k)

£35k - Inner Game Consulting Ltd

£109.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Inner Game Consulting Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (27 days)

210 days - Inner Game Consulting Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inner Game Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inner Game Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Inner Game Consulting Ltd

- - Industry AVG

INNER GAME CONSULTING LTD financials

EXPORTms excel logo

Inner Game Consulting Ltd's latest turnover from June 2023 is estimated at £35 thousand and the company has net assets of -£15 thousand. According to their latest financial statements, we estimate that Inner Game Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover35,03429,27024,86621,48716,19510,765
Other Income Or Grants000000
Cost Of Sales25,97221,94918,76316,19911,9847,714
Gross Profit9,0627,3216,1035,2894,2123,051
Admin Expenses10,0199,0407,8997,2227,1738,675
Operating Profit-957-1,719-1,796-1,933-2,961-5,624
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-957-1,719-1,796-1,933-2,961-5,624
Tax000000
Profit After Tax-957-1,719-1,796-1,933-2,961-5,624
Dividends Paid000000
Retained Profit-957-1,719-1,796-1,933-2,961-5,624
Employee Costs41,69940,55040,00035,75246,02346,978
Number Of Employees111111
EBITDA*-957-1,719-1,796-1,933-2,961-5,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets000000
total assets000000
Bank overdraft000000
Bank loan000000
Trade Creditors 14,99014,03312,31410,5188,5855,624
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities14,99014,03312,31410,5188,5855,624
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities14,99014,03312,31410,5188,5855,624
net assets-14,990-14,033-12,314-10,518-8,585-5,624
total shareholders funds-14,990-14,033-12,314-10,518-8,585-5,624
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-957-1,719-1,796-1,933-2,961-5,624
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors000000
Creditors9571,7191,7961,9332,9615,624
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

inner game consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inner game consulting ltd. Get real-time insights into inner game consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inner Game Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inner game consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CM14 area or any other competitors across 12 key performance metrics.

inner game consulting ltd Ownership

INNER GAME CONSULTING LTD group structure

Inner Game Consulting Ltd has no subsidiary companies.

Ultimate parent company

INNER GAME CONSULTING LTD

10817193

INNER GAME CONSULTING LTD Shareholders

sylvia ingle 100%

inner game consulting ltd directors

Inner Game Consulting Ltd currently has 1 director, Mrs Sylvia Ingle serving since Jun 2017.

officercountryagestartendrole
Mrs Sylvia IngleUnited Kingdom52 years Jun 2017- Director

P&L

June 2023

turnover

35k

+20%

operating profit

-957

0%

gross margin

25.9%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-15k

+0.07%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

inner game consulting ltd company details

company number

10817193

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

69 westbury road, brentwood, CM14 4JS

accountant

-

auditor

-

inner game consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inner game consulting ltd.

charges

inner game consulting ltd Companies House Filings - See Documents

datedescriptionview/download