titanium dwm limited

Live (In Liquidation)YoungSmallRapid

titanium dwm limited Company Information

Share TITANIUM DWM LIMITED

Company Number

10817780

Directors

Donald Muir

Shareholders

donald muir

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

11 cranley road, walton on thames, surrey, KT12 5BX

Website

-

titanium dwm limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TITANIUM DWM LIMITED at £1.6m based on a Turnover of £3.8m and 0.43x industry multiple (adjusted for size and gross margin).

titanium dwm limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of TITANIUM DWM LIMITED at £1.1k based on an EBITDA of £331 and a 3.18x industry multiple (adjusted for size and gross margin).

titanium dwm limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of TITANIUM DWM LIMITED at £4.5m based on Net Assets of £2.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Titanium Dwm Limited Overview

Titanium Dwm Limited is a live company located in surrey, KT12 5BX with a Companies House number of 10817780. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is donald muir with a 100% stake. Titanium Dwm Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Titanium Dwm Limited Health Check

Pomanda's financial health check has awarded Titanium Dwm Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.8m, make it in line with the average company (£3.7m)

£3.8m - Titanium Dwm Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 115%, show it is growing at a faster rate (4.7%)

115% - Titanium Dwm Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Titanium Dwm Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.3%)

0% - Titanium Dwm Limited

6.3% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (23)

11 - Titanium Dwm Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Titanium Dwm Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.2k, this is more efficient (£153.9k)

£342.2k - Titanium Dwm Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (41 days)

136 days - Titanium Dwm Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Titanium Dwm Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Titanium Dwm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Titanium Dwm Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (61.6%)

0.4% - Titanium Dwm Limited

61.6% - Industry AVG

TITANIUM DWM LIMITED financials

EXPORTms excel logo

Titanium Dwm Limited's latest turnover from June 2023 is estimated at £3.8 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Titanium Dwm Limited has 11 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover3,764,2723,681,6773,744,180377,77921,219293,403
Other Income Or Grants
Cost Of Sales3,104,2403,067,3883,162,049313,18917,622244,169
Gross Profit660,032614,289582,13264,5903,59749,234
Admin Expenses660,197618,201-624,121-875,473-1,214-376,520
Operating Profit-165-3,9121,206,253940,0634,811425,754
Interest Payable
Interest Receivable18,35511,2371,1988432,9891,100
Pre-Tax Profit18,1917,3251,207,451940,9067,800426,854
Tax-4,548-1,392-229,416-178,772-1,482-81,102
Profit After Tax13,6435,933978,035762,1346,318345,752
Dividends Paid
Retained Profit13,6435,933978,035762,1346,318345,752
Employee Costs532,581502,420557,14884,49241,89939,384
Number Of Employees111113211
EBITDA*331-3,7381,206,393940,2465,117426,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets839207436276459765
Intangible Assets
Investments & Other713,095
Debtors (Due After 1 year)
Total Fixed Assets713,934207436276459765
Stock & work in progress
Trade Debtors1,403,3021,419,1151,300,09024,0003,750
Group Debtors
Misc Debtors
Cash2,685731,5251,066,3531,329,380357,001440,033
misc current assets
total current assets1,405,9872,150,6402,366,4431,353,380360,751440,033
total assets2,119,9212,150,8472,366,8791,353,656361,210440,798
Bank overdraft
Bank loan
Trade Creditors 8,10552,674274,639239,4519,13995,045
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,10552,674274,639239,4519,13995,045
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,10552,674274,639239,4519,13995,045
net assets2,111,8162,098,1732,092,2401,114,205352,071345,753
total shareholders funds2,111,8162,098,1732,092,2401,114,205352,071345,753
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-165-3,9121,206,253940,0634,811425,754
Depreciation496174140183306510
Amortisation
Tax-4,548-1,392-229,416-178,772-1,482-81,102
Stock
Debtors-15,813119,0251,276,09020,2503,750
Creditors-44,569-221,96535,188230,312-85,90695,045
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-32,973-346,120-263,925971,536-86,021440,207
Investing Activities
capital expenditure-1,12855-300-1,275
Change in Investments713,095
cash flow from investments-714,22355-300-1,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest18,35511,2371,1988432,9891,100
cash flow from financing18,35511,2371,1988432,9891,101
cash and cash equivalents
cash-728,840-334,828-263,027972,379-83,032440,033
overdraft
change in cash-728,840-334,828-263,027972,379-83,032440,033

titanium dwm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for titanium dwm limited. Get real-time insights into titanium dwm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Titanium Dwm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for titanium dwm limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT12 area or any other competitors across 12 key performance metrics.

titanium dwm limited Ownership

TITANIUM DWM LIMITED group structure

Titanium Dwm Limited has no subsidiary companies.

Ultimate parent company

TITANIUM DWM LIMITED

10817780

TITANIUM DWM LIMITED Shareholders

donald muir 100%

titanium dwm limited directors

Titanium Dwm Limited currently has 1 director, Mr Donald Muir serving since Jun 2017.

officercountryagestartendrole
Mr Donald MuirUnited Kingdom65 years Jun 2017- Director

P&L

June 2023

turnover

3.8m

+2%

operating profit

-164.6

0%

gross margin

17.6%

+5.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.1m

+0.01%

total assets

2.1m

-0.01%

cash

2.7k

-1%

net assets

Total assets minus all liabilities

titanium dwm limited company details

company number

10817780

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

CAMPBELL & STENTON ACCOUNTANCY

auditor

-

address

11 cranley road, walton on thames, surrey, KT12 5BX

Bank

-

Legal Advisor

-

titanium dwm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to titanium dwm limited.

titanium dwm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TITANIUM DWM LIMITED. This can take several minutes, an email will notify you when this has completed.

titanium dwm limited Companies House Filings - See Documents

datedescriptionview/download