ellis campbell trading ltd

Live Young

ellis campbell trading ltd Company Information

Share ELLIS CAMPBELL TRADING LTD

Company Number

10819847

Shareholders

bassett trust limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

shalden park steading shalden, alton, GU34 4DS

ellis campbell trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIS CAMPBELL TRADING LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

ellis campbell trading ltd Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of ELLIS CAMPBELL TRADING LTD at £9.1k based on an EBITDA of £2.1k and a 4.38x industry multiple (adjusted for size and gross margin).

ellis campbell trading ltd Estimated Valuation

£150.5k

Pomanda estimates the enterprise value of ELLIS CAMPBELL TRADING LTD at £150.5k based on Net Assets of £115.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ellis Campbell Trading Ltd Overview

Ellis Campbell Trading Ltd is a live company located in alton, GU34 4DS with a Companies House number of 10819847. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2017, it's largest shareholder is bassett trust limited with a 100% stake. Ellis Campbell Trading Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ellis Campbell Trading Ltd Health Check

Pomanda's financial health check has awarded Ellis Campbell Trading Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ellis Campbell Trading Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a similar level of debt than the average (69.7%)

- - Ellis Campbell Trading Ltd

- - Industry AVG

ELLIS CAMPBELL TRADING LTD financials

EXPORTms excel logo

Ellis Campbell Trading Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £115.3 thousand. According to their latest financial statements, we estimate that Ellis Campbell Trading Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover420,578776,590484,937178,380180,391
Other Income Or Grants
Cost Of Sales273,383509,404316,269118,284119,106
Gross Profit147,195267,186168,66760,09661,285
Admin Expenses-2,0691,212,084-511,605-470,217382,231-253,036-71,063
Operating Profit2,069-1,212,084658,800737,403-213,564313,132132,348
Interest Payable
Interest Receivable39,1913,7847593,6001,237247
Pre-Tax Profit2,069-1,172,893662,584738,162-209,964314,369132,595
Tax-517-125,891-140,251-59,730-25,193
Profit After Tax1,552-1,172,893536,693597,911-209,964254,639107,402
Dividends Paid
Retained Profit1,552-1,172,893536,693597,911-209,964254,639107,402
Employee Costs119,296231,44775,66672,64169,315
Number Of Employees36222
EBITDA*2,069-1,212,084658,800737,403-213,564313,132132,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets12,992,5005,833,763
Intangible Assets
Investments & Other350,0005,627,8299,314,01011,590,000
Debtors (Due After 1 year)
Total Fixed Assets350,0005,627,8299,314,01011,590,00012,992,5005,833,763
Stock & work in progress
Trade Debtors70,480164,647121,535
Group Debtors115,858134,182
Misc Debtors3,666437,078579,392742,983716,836427,729
Cash2,239,460787,927729,255230,80098,982
misc current assets
total current assets115,858137,8482,747,0181,531,9661,593,773947,636526,711
total assets465,858137,8488,374,84710,845,97613,183,77313,940,1366,360,474
Bank overdraft
Bank loan
Trade Creditors 54,28884016,9011,6792,685
Group/Directors Accounts350,0006,520,3589,510,35812,418,67512,368,6755,725,111
other short term finances
hp & lease commitments
other current liabilities51724,059448,720474,076574,502861,941525,275
total current liabilities350,51724,0597,023,3669,985,27413,010,07813,232,2956,253,071
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions64,799110,71321,61796,037
total long term liabilities64,799110,71321,61796,037
total liabilities350,51724,0597,088,16510,095,98713,031,69513,328,3326,253,071
net assets115,341113,7891,286,682749,989152,078611,804107,403
total shareholders funds115,341113,7891,286,682749,989152,078611,804107,403
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit2,069-1,212,084658,800737,403-213,564313,132132,348
Depreciation
Amortisation
Tax-517-125,891-140,251-59,730-25,193
Stock
Debtors-21,990-369,710-236,481-120,479147,682289,107427,729
Creditors-54,28853,448-16,06115,222-1,0062,685
Accruals and Deferred Income-23,542-424,661-25,356-100,426-287,439336,666525,275
Deferred Taxes & Provisions-64,799-45,91489,096-74,42096,037
Cash flow from operations-1,386,122751,568690,240-707,883395,992207,386
Investing Activities
capital expenditure12,992,500-7,158,737-5,833,763
Change in Investments350,000-5,627,829-3,686,181-2,275,99011,590,000
cash flow from investments-350,0005,627,8293,686,1812,275,9901,402,500-7,158,737-5,833,763
Financing Activities
Bank loans
Group/Directors Accounts350,000-6,520,358-2,990,000-2,908,31750,0006,643,5645,725,111
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-249,762249,7621
interest39,1913,7847593,6001,237247
cash flow from financing350,000-6,481,167-2,986,216-2,907,558-196,1626,894,5635,725,359
cash and cash equivalents
cash-2,239,4601,451,53358,672498,455131,81898,982
overdraft
change in cash-2,239,4601,451,53358,672498,455131,81898,982

ellis campbell trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ellis campbell trading ltd. Get real-time insights into ellis campbell trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ellis Campbell Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ellis campbell trading ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in GU34 area or any other competitors across 12 key performance metrics.

ellis campbell trading ltd Ownership

ELLIS CAMPBELL TRADING LTD group structure

Ellis Campbell Trading Ltd has no subsidiary companies.

Ultimate parent company

2 parents

ELLIS CAMPBELL TRADING LTD

10819847

ELLIS CAMPBELL TRADING LTD Shareholders

bassett trust limited 100%

ellis campbell trading ltd directors

Ellis Campbell Trading Ltd currently has 2 directors. The longest serving directors include Mrs Laura Montgomery (Jun 2017) and Mr Michael Campbell (Jun 2017).

officercountryagestartendrole
Mrs Laura MontgomeryEngland47 years Jun 2017- Director
Mr Michael Campbell82 years Jun 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

2.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

115.3k

+0.01%

total assets

465.9k

+2.38%

cash

0

0%

net assets

Total assets minus all liabilities

ellis campbell trading ltd company details

company number

10819847

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

urban depot limited (December 2023)

accountant

-

auditor

-

address

shalden park steading shalden, alton, GU34 4DS

Bank

-

Legal Advisor

-

ellis campbell trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ellis campbell trading ltd.

ellis campbell trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIS CAMPBELL TRADING LTD. This can take several minutes, an email will notify you when this has completed.

ellis campbell trading ltd Companies House Filings - See Documents

datedescriptionview/download