rekatsu limited

rekatsu limited Company Information

Share REKATSU LIMITED
Live 
YoungMicroHigh

Company Number

10822840

Industry

Business and domestic software development

 

Shareholders

alexander cason

Group Structure

View All

Contact

Registered Address

belmont suite, paragon business park, bolton, BL6 6HG

Website

-

rekatsu limited Estimated Valuation

£108.2k

Pomanda estimates the enterprise value of REKATSU LIMITED at £108.2k based on a Turnover of £125.7k and 0.86x industry multiple (adjusted for size and gross margin).

rekatsu limited Estimated Valuation

£49.3k

Pomanda estimates the enterprise value of REKATSU LIMITED at £49.3k based on an EBITDA of £9.3k and a 5.3x industry multiple (adjusted for size and gross margin).

rekatsu limited Estimated Valuation

£207.1k

Pomanda estimates the enterprise value of REKATSU LIMITED at £207.1k based on Net Assets of £88.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rekatsu Limited Overview

Rekatsu Limited is a live company located in bolton, BL6 6HG with a Companies House number of 10822840. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2017, it's largest shareholder is alexander cason with a 100% stake. Rekatsu Limited is a young, micro sized company, Pomanda has estimated its turnover at £125.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rekatsu Limited Health Check

Pomanda's financial health check has awarded Rekatsu Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £125.7k, make it smaller than the average company (£4.1m)

£125.7k - Rekatsu Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (11.5%)

23% - Rekatsu Limited

11.5% - Industry AVG

production

Production

with a gross margin of 73.8%, this company has a comparable cost of product (73.8%)

73.8% - Rekatsu Limited

73.8% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (4.1%)

5.1% - Rekatsu Limited

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Rekatsu Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.9k, the company has an equivalent pay structure (£70.9k)

£70.9k - Rekatsu Limited

£70.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.7k, this is equally as efficient (£125.7k)

£125.7k - Rekatsu Limited

£125.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rekatsu Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rekatsu Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rekatsu Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 288 weeks, this is more cash available to meet short term requirements (19 weeks)

288 weeks - Rekatsu Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (59.3%)

17% - Rekatsu Limited

59.3% - Industry AVG

REKATSU LIMITED financials

EXPORTms excel logo

Rekatsu Limited's latest turnover from June 2024 is estimated at £125.7 thousand and the company has net assets of £88.2 thousand. According to their latest financial statements, Rekatsu Limited has 1 employee and maintains cash reserves of £92.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover125,673112,60074,06068,29475,05365,74471,878
Other Income Or Grants0000000
Cost Of Sales32,87231,24119,70618,42319,46816,88217,856
Gross Profit92,80081,36054,35449,87155,58548,86254,022
Admin Expenses86,386108,89145,41726,57325,99319,68319,812
Operating Profit6,414-27,5318,93723,29829,59229,17934,210
Interest Payable0000000
Interest Receivable4,4594,5691,273907137196
Pre-Tax Profit10,873-22,96210,21023,38829,66329,55134,306
Tax-2,7180-1,940-4,444-5,636-5,615-6,518
Profit After Tax8,155-22,9628,27018,94424,02723,93627,788
Dividends Paid0000000
Retained Profit8,155-22,9628,27018,94424,02723,93627,788
Employee Costs70,94466,19162,41359,17656,98460,31959,181
Number Of Employees1111111
EBITDA*9,293-24,92210,61324,48730,86430,21834,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets6,8964,8393,6584,6083,8572,637644
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets6,8964,8393,6584,6083,8572,637644
Stock & work in progress0000000
Trade Debtors008,5807,56010,2008,7008,100
Group Debtors6,0005,0003,0002,0001,0001,0000
Misc Debtors613406355332941420464
Cash92,65077,214105,53198,13681,76360,45438,589
misc current assets0000000
total current assets99,26382,620117,466108,02893,90470,57447,153
total assets106,15987,459121,124112,63697,76173,21147,797
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000010
Group/Directors Accounts000001,7591,781
other short term finances0000000
hp & lease commitments0000000
other current liabilities16,6906,53517,46317,06421,27619,27818,118
total current liabilities16,6906,53517,46317,06421,27621,03819,899
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions1,310920695876733448109
total long term liabilities1,310920695876733448109
total liabilities18,0007,45518,15817,94022,00921,48620,008
net assets88,15980,004102,96694,69675,75251,72527,789
total shareholders funds88,15980,004102,96694,69675,75251,72527,789
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit6,414-27,5318,93723,29829,59229,17934,210
Depreciation2,8792,6091,6761,1891,2721,039171
Amortisation0000000
Tax-2,7180-1,940-4,444-5,636-5,615-6,518
Stock0000000
Debtors1,207-6,5292,043-2,2492,0211,5568,564
Creditors0000-110
Accruals and Deferred Income10,155-10,928399-4,2121,9981,16018,118
Deferred Taxes & Provisions390225-181143285339109
Cash flow from operations15,913-29,0966,84818,22325,48924,54737,526
Investing Activities
capital expenditure-4,936-3,790-726-1,940-2,492-3,032-815
Change in Investments0000000
cash flow from investments-4,936-3,790-726-1,940-2,492-3,032-815
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-1,759-221,781
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest4,4594,5691,273907137196
cash flow from financing4,4594,5691,27390-1,6883491,878
cash and cash equivalents
cash15,436-28,3177,39516,37321,30921,86538,589
overdraft0000000
change in cash15,436-28,3177,39516,37321,30921,86538,589

rekatsu limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rekatsu limited. Get real-time insights into rekatsu limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rekatsu Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rekatsu limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BL6 area or any other competitors across 12 key performance metrics.

rekatsu limited Ownership

REKATSU LIMITED group structure

Rekatsu Limited has no subsidiary companies.

Ultimate parent company

REKATSU LIMITED

10822840

REKATSU LIMITED Shareholders

alexander cason 100%

rekatsu limited directors

Rekatsu Limited currently has 1 director, Mr Alexander Cason serving since Jun 2017.

officercountryagestartendrole
Mr Alexander CasonEngland37 years Jun 2017- Director

P&L

June 2024

turnover

125.7k

+12%

operating profit

6.4k

0%

gross margin

73.9%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

88.2k

+0.1%

total assets

106.2k

+0.21%

cash

92.7k

+0.2%

net assets

Total assets minus all liabilities

rekatsu limited company details

company number

10822840

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

ASCENDIS GROUP

auditor

-

address

belmont suite, paragon business park, bolton, BL6 6HG

Bank

-

Legal Advisor

-

rekatsu limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rekatsu limited.

rekatsu limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REKATSU LIMITED. This can take several minutes, an email will notify you when this has completed.

rekatsu limited Companies House Filings - See Documents

datedescriptionview/download