
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
+1Registered Address
suite 1, unit h peek business ce, woodside, dunmow road, bishops stortford, hertfordshire, CM23 5RG
Website
-Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £1.6k based on a Turnover of £5.1k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £0 based on an EBITDA of £-2.5k and a 3.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £0 based on Net Assets of £-2.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pebbles Pantry Limited is a dissolved company that was located in bishops stortford, CM23 5RG with a Companies House number of 10823092. It operated in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in June 2017, it's largest shareholder was daniel brummitt with a 100% stake. The last turnover for Pebbles Pantry Limited was estimated at £5.1k.
Pomanda's financial health check has awarded Pebbles Pantry Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £5.1k, make it smaller than the average company (£527.6k)
- Pebbles Pantry Limited
£527.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pebbles Pantry Limited
- - Industry AVG
Production
with a gross margin of 23.4%, this company has a higher cost of product (40.7%)
- Pebbles Pantry Limited
40.7% - Industry AVG
Profitability
an operating margin of -48.8% make it less profitable than the average company (2.9%)
- Pebbles Pantry Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Pebbles Pantry Limited
20 - Industry AVG
Pay Structure
on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)
- Pebbles Pantry Limited
£24.2k - Industry AVG
Efficiency
resulting in sales per employee of £5.1k, this is less efficient (£136.2k)
- Pebbles Pantry Limited
£136.2k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (17 days)
- Pebbles Pantry Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 272 days, this is slower than average (50 days)
- Pebbles Pantry Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pebbles Pantry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pebbles Pantry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 677.6%, this is a higher level of debt than the average (77.5%)
677.6% - Pebbles Pantry Limited
77.5% - Industry AVG
Pebbles Pantry Limited's latest turnover from June 2019 is estimated at £5.1 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, we estimate that Pebbles Pantry Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2019 | Jun 2018 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2019 | Jun 2018 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 429 | 2 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 429 | 2 |
total assets | 429 | 2 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 2,907 | |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 2,907 | |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 2,907 | |
net assets | -2,478 | 2 |
total shareholders funds | -2,478 | 2 |
Jun 2019 | Jun 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 427 | 2 |
Creditors | 2,907 | |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for pebbles pantry limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CM23 area or any other competitors across 12 key performance metrics.
PEBBLES PANTRY LIMITED group structure
Pebbles Pantry Limited has no subsidiary companies.
Ultimate parent company
PEBBLES PANTRY LIMITED
10823092
Pebbles Pantry Limited currently has 1 director, Mrs Yik Brummitt serving since May 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Yik Brummitt | England | 47 years | May 2020 | - | Director |
P&L
June 2019turnover
5.1k
+44082%
operating profit
-2.5k
0%
gross margin
23.5%
+1.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
-2.5k
-1240%
total assets
429
+213.5%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10823092
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2019
previous names
N/A
accountant
-
auditor
-
address
suite 1, unit h peek business ce, woodside, dunmow road, bishops stortford, hertfordshire, CM23 5RG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pebbles pantry limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEBBLES PANTRY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|