pebbles pantry limited

Dissolved 

pebbles pantry limited Company Information

Share PEBBLES PANTRY LIMITED

Company Number

10823092

Directors

Yik Brummitt

Shareholders

daniel brummitt

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 +1

Registered Address

suite 1, unit h peek business ce, woodside, dunmow road, bishops stortford, hertfordshire, CM23 5RG

Website

-

pebbles pantry limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £1.6k based on a Turnover of £5.1k and 0.32x industry multiple (adjusted for size and gross margin).

pebbles pantry limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £0 based on an EBITDA of £-2.5k and a 3.01x industry multiple (adjusted for size and gross margin).

pebbles pantry limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEBBLES PANTRY LIMITED at £0 based on Net Assets of £-2.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pebbles Pantry Limited Overview

Pebbles Pantry Limited is a dissolved company that was located in bishops stortford, CM23 5RG with a Companies House number of 10823092. It operated in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in June 2017, it's largest shareholder was daniel brummitt with a 100% stake. The last turnover for Pebbles Pantry Limited was estimated at £5.1k.

View Sample
View Sample
View Sample

Pebbles Pantry Limited Health Check

Pomanda's financial health check has awarded Pebbles Pantry Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.1k, make it smaller than the average company (£527.6k)

£5.1k - Pebbles Pantry Limited

£527.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pebbles Pantry Limited

- - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (40.7%)

23.4% - Pebbles Pantry Limited

40.7% - Industry AVG

profitability

Profitability

an operating margin of -48.8% make it less profitable than the average company (2.9%)

-48.8% - Pebbles Pantry Limited

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Pebbles Pantry Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Pebbles Pantry Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.1k, this is less efficient (£136.2k)

£5.1k - Pebbles Pantry Limited

£136.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (17 days)

30 days - Pebbles Pantry Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 272 days, this is slower than average (50 days)

272 days - Pebbles Pantry Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pebbles Pantry Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pebbles Pantry Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 677.6%, this is a higher level of debt than the average (77.5%)

677.6% - Pebbles Pantry Limited

77.5% - Industry AVG

PEBBLES PANTRY LIMITED financials

EXPORTms excel logo

Pebbles Pantry Limited's latest turnover from June 2019 is estimated at £5.1 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, we estimate that Pebbles Pantry Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018
Turnover5,08212
Other Income Or Grants
Cost Of Sales3,8919
Gross Profit1,1913
Admin Expenses3,6711
Operating Profit-2,4802
Interest Payable
Interest Receivable
Pre-Tax Profit-2,4802
Tax
Profit After Tax-2,4802
Dividends Paid
Retained Profit-2,4802
Employee Costs24,21123,182
Number Of Employees11
EBITDA*-2,4802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4292
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4292
total assets4292
Bank overdraft
Bank loan
Trade Creditors 2,907
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,907
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,907
net assets-2,4782
total shareholders funds-2,4782
Jun 2019Jun 2018
Operating Activities
Operating Profit-2,4802
Depreciation
Amortisation
Tax
Stock
Debtors4272
Creditors2,907
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

pebbles pantry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pebbles pantry limited. Get real-time insights into pebbles pantry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pebbles Pantry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pebbles pantry limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CM23 area or any other competitors across 12 key performance metrics.

pebbles pantry limited Ownership

PEBBLES PANTRY LIMITED group structure

Pebbles Pantry Limited has no subsidiary companies.

Ultimate parent company

PEBBLES PANTRY LIMITED

10823092

PEBBLES PANTRY LIMITED Shareholders

daniel brummitt 100%

pebbles pantry limited directors

Pebbles Pantry Limited currently has 1 director, Mrs Yik Brummitt serving since May 2020.

officercountryagestartendrole
Mrs Yik BrummittEngland47 years May 2020- Director

P&L

June 2019

turnover

5.1k

+44082%

operating profit

-2.5k

0%

gross margin

23.5%

+1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

-2.5k

-1240%

total assets

429

+213.5%

cash

0

0%

net assets

Total assets minus all liabilities

pebbles pantry limited company details

company number

10823092

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

suite 1, unit h peek business ce, woodside, dunmow road, bishops stortford, hertfordshire, CM23 5RG

Bank

-

Legal Advisor

-

pebbles pantry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pebbles pantry limited.

pebbles pantry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEBBLES PANTRY LIMITED. This can take several minutes, an email will notify you when this has completed.

pebbles pantry limited Companies House Filings - See Documents

datedescriptionview/download