Other retail sale not in stores, stalls or markets
Registered Address
71-75 shelton street, london, WC2H 9JQ
Website
-
koutos limitedEstimated Valuation
£294.3k
Pomanda estimates the enterprise value of KOUTOS LIMITED at £294.3k based on a Turnover of £1m and 0.29x industry multiple (adjusted for size and gross margin).
koutos limitedEstimated Valuation
£291.4k
Pomanda estimates the enterprise value of KOUTOS LIMITED at £291.4k based on an EBITDA of £97.4k and a 2.99x industry multiple (adjusted for size and gross margin).
koutos limitedEstimated Valuation
£511.4k
Pomanda estimates the enterprise value of KOUTOS LIMITED at £511.4k based on Net Assets of £244.9k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Koutos LimitedOverview
Koutos Limited is a live company located in london, WC2H 9JQ with a Companies House number of 10826236. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2017, it's largest shareholder is
jack fairbrass
with a 100% stake. Koutos Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Koutos Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.4m)
£1m - Koutos Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 132%, show it is growing at a faster rate (11.7%)
132% - Koutos Limited
11.7% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (30.5%)
16.3% - Koutos Limited
30.5% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (4.6%)
9.5% - Koutos Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Koutos Limited
12 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
£37.6k - Koutos Limited
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£222.3k)
£1m - Koutos Limited
£222.3k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (30 days)
119 days - Koutos Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (36 days)
61 days - Koutos Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Koutos Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Koutos Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (63.7%)
37.4% - Koutos Limited
63.7% - Industry AVG
KOUTOS LIMITED financials
EXPORT
Koutos Limited's latest turnover from June 2024 is estimated at £1 million and the company has net assets of £244.9 thousand. According to their latest financial statements, Koutos Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
1,025,135
748,219
296,523
82,417
31,983
55,583
56,027
Other Income Or Grants
206
Cost Of Sales
857,636
612,322
243,270
29,582
3,707
42,849
44,565
Gross Profit
167,499
135,897
53,252
53,041
28,276
12,733
11,461
Admin Expenses
70,124
16,338
-45,843
47,639
16,349
18,183
-10,253
Operating Profit
97,375
119,559
99,095
5,402
11,927
-5,450
21,714
Interest Payable
320
Interest Receivable
54
Pre-Tax Profit
97,375
119,559
98,828
5,129
11,856
-5,450
21,714
Tax
-24,344
-29,890
-18,777
-963
-2,190
-4,126
Profit After Tax
73,031
89,669
80,051
4,166
9,666
-5,450
17,588
Dividends Paid
Retained Profit
73,031
89,669
80,051
4,166
9,666
-5,450
17,588
Employee Costs
37,608
34,491
33,097
3,925
2,081
32,154
31,776
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
97,375
119,559
99,095
5,867
11,990
-5,450
21,714
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
3,017
3,272
2,139
1,044
577
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,017
3,272
2,139
1,044
577
Stock & work in progress
25,512
15,994
Trade Debtors
334,448
243,589
120,068
13,632
18,088
Group Debtors
Misc Debtors
53,728
67,416
766
Cash
8,686
12,793
misc current assets
total current assets
388,176
311,005
120,068
34,198
29,553
13,632
18,088
total assets
391,193
314,277
122,207
35,242
30,130
13,632
18,088
Bank overdraft
1,800
Bank loan
Trade Creditors
144,537
138,078
34,271
1,560
780
1,494
500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,679
9,346
total current liabilities
144,537
138,078
34,271
6,039
10,126
1,494
500
loans
7,040
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,735
4,309
5,715
provisions
total long term liabilities
1,735
4,309
5,715
7,040
total liabilities
146,272
142,387
39,986
13,079
10,126
1,494
500
net assets
244,921
171,890
82,221
22,163
20,004
12,138
17,588
total shareholders funds
244,921
171,890
82,221
22,163
20,004
12,138
17,588
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
97,375
119,559
99,095
5,402
11,927
-5,450
21,714
Depreciation
465
63
Amortisation
Tax
-24,344
-29,890
-18,777
-963
-2,190
-4,126
Stock
-25,512
9,518
15,994
Debtors
77,171
190,937
120,068
-766
-12,866
-4,456
18,088
Creditors
6,459
103,807
32,711
780
-714
994
500
Accruals and Deferred Income
-2,679
-6,667
9,346
Deferred Taxes & Provisions
Cash flow from operations
2,319
2,539
15,794
-9,735
15,304
Investing Activities
capital expenditure
255
-1,133
-1,095
-932
-640
Change in Investments
cash flow from investments
255
-1,133
-1,095
-932
-640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-7,040
7,040
Hire Purchase and Lease Commitments
other long term liabilities
-2,574
-1,406
5,715
share issue
-19,993
-2,007
-1,800
interest
-266
cash flow from financing
-2,574
-1,406
-21,584
5,033
-1,800
cash and cash equivalents
cash
-8,686
-4,107
12,793
overdraft
-1,800
1,800
change in cash
-6,886
-5,907
12,793
koutos limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for koutos limited. Get real-time insights into koutos limited's credit score, group structure and payment trends.
Perform a competitor analysis for koutos limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.
koutos limited Ownership
KOUTOS LIMITED group structure
Koutos Limited has no subsidiary companies.
Ultimate parent company
KOUTOS LIMITED
10826236
KOUTOS LIMITED Shareholders
The sole shareholder of Koutos Limited is Jack Fairbrass.
jack fairbrass
100%
koutos limited directors
Koutos Limited currently has 1 director, Mr Jack Fairbrass serving since Jun 2017.
47990 - Other retail sale not in stores, stalls or markets
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
KEY BUSINESS CONSULTANTS LLP
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
koutos limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to koutos limited.
koutos limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KOUTOS LIMITED. This can take several minutes, an email will notify you when this has completed.
koutos limitedCompanies House Filings - See Documents
