miami sun solarium limited
miami sun solarium limited Company Information
Company Number
10828893
Website
-Registered Address
243 hinckley road, leicester, leicestershire, LE3 0TG
Industry
Hairdressing and other beauty treatment
Telephone
01162558444
Next Accounts Due
290 days late
Group Structure
View All
Directors
Jadwiga Kasprzak7 Years
Shareholders
jadwiga izabela kasprzak 100%
miami sun solarium limited Estimated Valuation
Pomanda estimates the enterprise value of MIAMI SUN SOLARIUM LIMITED at £48.6k based on a Turnover of £60.7k and 0.8x industry multiple (adjusted for size and gross margin).
miami sun solarium limited Estimated Valuation
Pomanda estimates the enterprise value of MIAMI SUN SOLARIUM LIMITED at £0 based on an EBITDA of £-22.6k and a 4.36x industry multiple (adjusted for size and gross margin).
miami sun solarium limited Estimated Valuation
Pomanda estimates the enterprise value of MIAMI SUN SOLARIUM LIMITED at £0 based on Net Assets of £-25.7k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miami Sun Solarium Limited Overview
Miami Sun Solarium Limited is a live company located in leicestershire, LE3 0TG with a Companies House number of 10828893. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2017, it's largest shareholder is jadwiga izabela kasprzak with a 100% stake. Miami Sun Solarium Limited is a young, micro sized company, Pomanda has estimated its turnover at £60.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miami Sun Solarium Limited Health Check
Pomanda's financial health check has awarded Miami Sun Solarium Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £60.7k, make it smaller than the average company (£83.1k)
- Miami Sun Solarium Limited
£83.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (-6.6%)
- Miami Sun Solarium Limited
-6.6% - Industry AVG
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
- Miami Sun Solarium Limited
75.6% - Industry AVG
Profitability
an operating margin of -50.7% make it less profitable than the average company (11.3%)
- Miami Sun Solarium Limited
11.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Miami Sun Solarium Limited
4 - Industry AVG
Pay Structure
on an average salary of £13.5k, the company has an equivalent pay structure (£13.5k)
- Miami Sun Solarium Limited
£13.5k - Industry AVG
Efficiency
resulting in sales per employee of £15.2k, this is less efficient (£27.4k)
- Miami Sun Solarium Limited
£27.4k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (67 days)
- Miami Sun Solarium Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Miami Sun Solarium Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miami Sun Solarium Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Miami Sun Solarium Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 170%, this is a higher level of debt than the average (94.9%)
170% - Miami Sun Solarium Limited
94.9% - Industry AVG
MIAMI SUN SOLARIUM LIMITED financials
Miami Sun Solarium Limited's latest turnover from March 2022 is estimated at £60.7 thousand and the company has net assets of -£25.7 thousand. According to their latest financial statements, Miami Sun Solarium Limited has 4 employees and maintains cash reserves of £35 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 4 | 4 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 35,426 | 40,299 | 50,532 | 58,875 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 35,426 | 40,299 | 50,532 | 58,875 | 100 |
| Stock & work in progress | 0 | 0 | 975 | 0 | 0 |
| Trade Debtors | 1,225 | 11,680 | 0 | 13,284 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 35 | 0 | 5,592 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,260 | 11,680 | 6,567 | 13,284 | 0 |
| total assets | 36,686 | 51,979 | 57,099 | 72,159 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 25,405 | 52,730 | 69,250 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 43,831 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,831 | 25,405 | 52,730 | 69,250 | 0 |
| loans | 18,550 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 21,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,550 | 21,000 | 0 | 0 | 0 |
| total liabilities | 62,381 | 46,405 | 52,730 | 69,250 | 0 |
| net assets | -25,695 | 5,574 | 4,369 | 2,909 | 100 |
| total shareholders funds | -25,695 | 5,574 | 4,369 | 2,909 | 100 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 8,155 | 12,843 | |||
| Amortisation | 0 | 0 | |||
| Tax | |||||
| Stock | 0 | -975 | 975 | 0 | 0 |
| Debtors | -10,455 | 11,680 | -13,284 | 13,284 | 0 |
| Creditors | -25,405 | -27,325 | -16,520 | 69,250 | 0 |
| Accruals and Deferred Income | 43,831 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | -100 | 100 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 18,550 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -21,000 | 21,000 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 35 | -5,592 | 5,592 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 35 | -5,592 | 5,592 | 0 | 0 |
miami sun solarium limited Credit Report and Business Information
Miami Sun Solarium Limited Competitor Analysis
Perform a competitor analysis for miami sun solarium limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.
miami sun solarium limited Ownership
MIAMI SUN SOLARIUM LIMITED group structure
Miami Sun Solarium Limited has no subsidiary companies.
Ultimate parent company
MIAMI SUN SOLARIUM LIMITED
10828893
miami sun solarium limited directors
Miami Sun Solarium Limited currently has 1 director, Mrs Jadwiga Kasprzak serving since Jun 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jadwiga Kasprzak | United Kingdom | 64 years | Jun 2017 | - | Director |
P&L
March 2022turnover
60.7k
-31%
operating profit
-30.7k
0%
gross margin
75.6%
-2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-25.7k
-5.61%
total assets
36.7k
-0.29%
cash
35
0%
net assets
Total assets minus all liabilities
Similar Companies
miami sun solarium limited company details
company number
10828893
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
June 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
243 hinckley road, leicester, leicestershire, LE3 0TG
Bank
-
Legal Advisor
-
miami sun solarium limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miami sun solarium limited.
miami sun solarium limited Companies House Filings - See Documents
| date | description | view/download |
|---|
