yiannimize customs ltd

Live YoungSmallRapid

yiannimize customs ltd Company Information

Share YIANNIMIZE CUSTOMS LTD

Company Number

10829139

Shareholders

yianni charalambous

urban automotive limited

Group Structure

View All

Industry

Manufacture of other parts and accessories for motor vehicles

 

Registered Address

5 delaware drive, tongwell, milton keynes, MK15 8HD

yiannimize customs ltd Estimated Valuation

£301.3k

Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £301.3k based on a Turnover of £1.3m and 0.24x industry multiple (adjusted for size and gross margin).

yiannimize customs ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £0 based on an EBITDA of £-35.3k and a 2.38x industry multiple (adjusted for size and gross margin).

yiannimize customs ltd Estimated Valuation

£200.1k

Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £200.1k based on Net Assets of £111.7k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yiannimize Customs Ltd Overview

Yiannimize Customs Ltd is a live company located in milton keynes, MK15 8HD with a Companies House number of 10829139. It operates in the manufacture of other parts and accessories for motor vehicles sector, SIC Code 29320. Founded in June 2017, it's largest shareholder is yianni charalambous with a 50% stake. Yiannimize Customs Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yiannimize Customs Ltd Health Check

Pomanda's financial health check has awarded Yiannimize Customs Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£21.5m)

£1.3m - Yiannimize Customs Ltd

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (10.9%)

89% - Yiannimize Customs Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (21.7%)

13.6% - Yiannimize Customs Ltd

21.7% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (4.1%)

-2.8% - Yiannimize Customs Ltd

4.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (109)

5 - Yiannimize Customs Ltd

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Yiannimize Customs Ltd

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.6k, this is more efficient (£195.1k)

£253.6k - Yiannimize Customs Ltd

£195.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (48 days)

90 days - Yiannimize Customs Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (36 days)

85 days - Yiannimize Customs Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yiannimize Customs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yiannimize Customs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.8%, this is a higher level of debt than the average (61.7%)

69.8% - Yiannimize Customs Ltd

61.7% - Industry AVG

YIANNIMIZE CUSTOMS LTD financials

EXPORTms excel logo

Yiannimize Customs Ltd's latest turnover from June 2024 is estimated at £1.3 million and the company has net assets of £111.7 thousand. According to their latest financial statements, Yiannimize Customs Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover1,268,188532,669385,529188,419258,381971
Other Income Or Grants
Cost Of Sales1,095,778467,425348,615172,863231,579868
Gross Profit172,41065,24436,91315,55626,802104
Admin Expenses207,75726,801-32,872203-33,792-143
Operating Profit-35,34738,44369,78515,35360,594247
Interest Payable
Interest Receivable
Pre-Tax Profit-35,34738,44369,78515,35360,594247
Tax-9,611-13,259-2,917-11,513-47
Profit After Tax-35,34728,83256,52612,43649,081200
Dividends Paid
Retained Profit-35,34728,83256,52612,43649,081200
Employee Costs208,090200,664112,942104,666143,37833,840
Number Of Employees553341
EBITDA*-35,34738,44369,78515,35360,594247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets55,10579,194136253370
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,10579,194136253370
Stock & work in progress
Trade Debtors314,347141,139138,38265,48164,218200
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets314,347141,139138,38265,48164,218200
total assets369,452220,333138,51865,73464,588200
Bank overdraft
Bank loan
Trade Creditors 257,72473,25820,2754,01715,307
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities257,72473,25820,2754,01715,307
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities257,72473,25820,2754,01715,307
net assets111,728147,075118,24361,71749,281200
total shareholders funds111,728147,075118,24361,71749,281200
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-35,34738,44369,78515,35360,594247
Depreciation
Amortisation
Tax-9,611-13,259-2,917-11,513-47
Stock
Debtors173,2082,75772,9011,26364,018200
Creditors184,46652,98316,258-11,29015,307
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-24,08979,058-117-117370
Investing Activities
capital expenditure24,089-79,058117117-370
Change in Investments
cash flow from investments24,089-79,058117117-370
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

yiannimize customs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yiannimize customs ltd. Get real-time insights into yiannimize customs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yiannimize Customs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yiannimize customs ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in MK15 area or any other competitors across 12 key performance metrics.

yiannimize customs ltd Ownership

YIANNIMIZE CUSTOMS LTD group structure

Yiannimize Customs Ltd has no subsidiary companies.

Ultimate parent company

YIANNIMIZE CUSTOMS LTD

10829139

YIANNIMIZE CUSTOMS LTD Shareholders

yianni charalambous 50%
urban automotive limited 50%

yiannimize customs ltd directors

Yiannimize Customs Ltd currently has 3 directors. The longest serving directors include Mr Yiannis Charalambous (Jun 2017) and Mr Patrick Meijer (Aug 2024).

officercountryagestartendrole
Mr Yiannis CharalambousUnited Kingdom48 years Jun 2017- Director
Mr Patrick MeijerNetherlands52 years Aug 2024- Director
Mr Luis CarreraNetherlands51 years Aug 2024- Director

P&L

June 2024

turnover

1.3m

+138%

operating profit

-35.3k

0%

gross margin

13.6%

+10.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

111.7k

-0.24%

total assets

369.5k

+0.68%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

yiannimize customs ltd company details

company number

10829139

Type

Private limited with Share Capital

industry

29320 - Manufacture of other parts and accessories for motor vehicles

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

nero design ltd (September 2022)

accountant

-

auditor

-

address

5 delaware drive, tongwell, milton keynes, MK15 8HD

Bank

-

Legal Advisor

-

yiannimize customs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yiannimize customs ltd.

yiannimize customs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YIANNIMIZE CUSTOMS LTD. This can take several minutes, an email will notify you when this has completed.

yiannimize customs ltd Companies House Filings - See Documents

datedescriptionview/download