Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £304.6k based on a Turnover of £1.3m and 0.24x industry multiple (adjusted for size and gross margin).
yiannimize customs ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £0 based on an EBITDA of £-35.3k and a 2.38x industry multiple (adjusted for size and gross margin).
yiannimize customs ltdEstimated Valuation
£200.1k
Pomanda estimates the enterprise value of YIANNIMIZE CUSTOMS LTD at £200.1k based on Net Assets of £111.7k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yiannimize Customs LtdOverview
Yiannimize Customs Ltd is a live company located in milton keynes, MK15 8HD with a Companies House number of 10829139. It operates in the manufacture of other parts and accessories for motor vehicles sector, SIC Code 29320. Founded in June 2017, it's largest shareholder is
urban automotive limited
with a 50% stake. Yiannimize Customs Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Yiannimize Customs Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£21.5m)
£1.3m - Yiannimize Customs Ltd
£21.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (10.7%)
89% - Yiannimize Customs Ltd
10.7% - Industry AVG
Production
with a gross margin of 13.6%, this company has a higher cost of product (21.9%)
13.6% - Yiannimize Customs Ltd
21.9% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (4.2%)
-2.8% - Yiannimize Customs Ltd
4.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (108)
5 - Yiannimize Customs Ltd
108 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Yiannimize Customs Ltd
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £256.4k, this is more efficient (£197.5k)
£256.4k - Yiannimize Customs Ltd
£197.5k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (48 days)
89 days - Yiannimize Customs Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (36 days)
84 days - Yiannimize Customs Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yiannimize Customs Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yiannimize Customs Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.8%, this is a higher level of debt than the average (62.4%)
69.8% - Yiannimize Customs Ltd
62.4% - Industry AVG
YIANNIMIZE CUSTOMS LTD financials
EXPORT
Yiannimize Customs Ltd's latest turnover from June 2024 is estimated at £1.3 million and the company has net assets of £111.7 thousand. According to their latest financial statements, Yiannimize Customs Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
1,281,794
533,744
385,501
188,623
258,632
968
Other Income Or Grants
Cost Of Sales
1,107,660
467,087
349,076
173,329
231,861
865
Gross Profit
174,134
66,657
36,426
15,293
26,771
103
Admin Expenses
209,481
28,214
-33,359
-60
-33,823
-144
Operating Profit
-35,347
38,443
69,785
15,353
60,594
247
Interest Payable
Interest Receivable
Pre-Tax Profit
-35,347
38,443
69,785
15,353
60,594
247
Tax
-9,611
-13,259
-2,917
-11,513
-47
Profit After Tax
-35,347
28,832
56,526
12,436
49,081
200
Dividends Paid
Retained Profit
-35,347
28,832
56,526
12,436
49,081
200
Employee Costs
208,195
200,483
112,152
104,331
142,972
33,840
Number Of Employees
5
5
3
3
4
1
EBITDA*
-35,347
38,443
69,785
15,353
60,594
247
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
55,105
79,194
136
253
370
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
55,105
79,194
136
253
370
Stock & work in progress
Trade Debtors
314,347
141,139
138,382
65,481
64,218
200
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
314,347
141,139
138,382
65,481
64,218
200
total assets
369,452
220,333
138,518
65,734
64,588
200
Bank overdraft
Bank loan
Trade Creditors
257,724
73,258
20,275
4,017
15,307
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
257,724
73,258
20,275
4,017
15,307
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
257,724
73,258
20,275
4,017
15,307
net assets
111,728
147,075
118,243
61,717
49,281
200
total shareholders funds
111,728
147,075
118,243
61,717
49,281
200
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
-35,347
38,443
69,785
15,353
60,594
247
Depreciation
Amortisation
Tax
-9,611
-13,259
-2,917
-11,513
-47
Stock
Debtors
173,208
2,757
72,901
1,263
64,018
200
Creditors
184,466
52,983
16,258
-11,290
15,307
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-24,089
79,058
-117
-117
370
Investing Activities
capital expenditure
24,089
-79,058
117
117
-370
Change in Investments
cash flow from investments
24,089
-79,058
117
117
-370
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
yiannimize customs ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yiannimize customs ltd. Get real-time insights into yiannimize customs ltd's credit score, group structure and payment trends.
Perform a competitor analysis for yiannimize customs ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in MK15 area or any other competitors across 12 key performance metrics.
yiannimize customs ltd Ownership
YIANNIMIZE CUSTOMS LTD group structure
Yiannimize Customs Ltd has no subsidiary companies.
Ultimate parent company
YIANNIMIZE CUSTOMS LTD
10829139
YIANNIMIZE CUSTOMS LTD Shareholders
The largest shareholders in Yiannimize Customs Ltd include Urban Automotive Limited and Yianni Charalambous.
urban automotive limited
50%
yianni charalambous
50%
yiannimize customs ltd directors
Yiannimize Customs Ltd currently has 3 directors.
The longest serving directors include
Mr Yiannis Charalambous (Jun 2017) and
Mr Patrick Meijer (Aug 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yiannimize customs ltd.
yiannimize customs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YIANNIMIZE CUSTOMS LTD. This can take several minutes, an email will notify you when this has completed.
yiannimize customs ltdCompanies House Filings - See Documents
