wmo property development limitedEstimated Valuation
£400.9k
Pomanda estimates the enterprise value of WMO PROPERTY DEVELOPMENT LIMITED at £400.9k based on a Turnover of £190.9k and 2.1x industry multiple (adjusted for size and gross margin).
wmo property development limitedEstimated Valuation
£77.8k
Pomanda estimates the enterprise value of WMO PROPERTY DEVELOPMENT LIMITED at £77.8k based on an EBITDA of £17.3k and a 4.5x industry multiple (adjusted for size and gross margin).
wmo property development limitedEstimated Valuation
£57.5k
Pomanda estimates the enterprise value of WMO PROPERTY DEVELOPMENT LIMITED at £57.5k based on Net Assets of £36.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wmo Property Development LimitedOverview
Wmo Property Development Limited is a live company located in watford, WD17 4WU with a Companies House number of 10829510. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is
waleed salehi
with a 50% stake. Wmo Property Development Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£190.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Wmo Property Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £190.9k, make it smaller than the average company (£770.2k)
£190.9k - Wmo Property Development Limited
£770.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.3%)
-20% - Wmo Property Development Limited
3.3% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (71.7%)
27.7% - Wmo Property Development Limited
71.7% - Industry AVG
Profitability
an operating margin of 9.1% make it less profitable than the average company (25.8%)
9.1% - Wmo Property Development Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wmo Property Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Wmo Property Development Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £190.9k, this is equally as efficient (£176.4k)
£190.9k - Wmo Property Development Limited
£176.4k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (24 days)
10 days - Wmo Property Development Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1661 days, this is slower than average (33 days)
1661 days - Wmo Property Development Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wmo Property Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wmo Property Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (63.9%)
94.7% - Wmo Property Development Limited
63.9% - Industry AVG
WMO PROPERTY DEVELOPMENT LIMITED financials
EXPORT
Wmo Property Development Limited's latest turnover from June 2024 is estimated at £190.9 thousand and the company has net assets of £36.5 thousand. According to their latest financial statements, Wmo Property Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
190,879
851,481
94,392
374,730
203,957
153,813
Other Income Or Grants
Cost Of Sales
138,046
616,523
67,924
280,478
160,025
115,338
Gross Profit
52,833
234,958
26,468
94,252
43,932
38,475
Admin Expenses
35,548
224,815
26,026
88,774
41,447
26,024
945
Operating Profit
17,285
10,143
442
5,478
2,485
12,451
-945
Interest Payable
Interest Receivable
Pre-Tax Profit
17,285
10,143
442
5,478
2,485
12,451
-945
Tax
-4,321
-2,536
-84
-1,041
-472
-2,366
Profit After Tax
12,964
7,607
358
4,437
2,013
10,085
-945
Dividends Paid
Retained Profit
12,964
7,607
358
4,437
2,013
10,085
-945
Employee Costs
40,227
35,601
37,625
70,982
38,392
38,864
Number Of Employees
1
1
1
2
1
1
EBITDA*
17,285
10,143
442
5,478
2,485
12,451
-945
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
682,501
1
285,341
285,341
285,341
285,341
667,979
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
682,501
1
285,341
285,341
285,341
285,341
667,979
Stock & work in progress
Trade Debtors
5,290
297,601
6,767
121,641
51,676
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,290
297,601
6,767
121,641
51,676
total assets
687,791
297,602
292,108
406,982
337,017
285,341
667,979
Bank overdraft
Bank loan
Trade Creditors
628,374
240,250
231,213
340,792
275,264
275,601
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
668,921
total current liabilities
628,374
240,250
231,213
340,792
275,264
275,601
668,921
loans
hp & lease commitments
Accruals and Deferred Income
600
600
600
600
600
600
other liabilities
22,298
33,197
44,347
50,000
50,000
provisions
total long term liabilities
22,898
33,797
44,947
50,600
50,600
600
total liabilities
651,272
274,047
276,160
391,392
325,864
276,201
668,921
net assets
36,519
23,555
15,948
15,590
11,153
9,140
-942
total shareholders funds
36,519
23,555
15,948
15,590
11,153
9,140
-942
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
17,285
10,143
442
5,478
2,485
12,451
-945
Depreciation
Amortisation
Tax
-4,321
-2,536
-84
-1,041
-472
-2,366
Stock
Debtors
-292,311
290,834
-114,874
69,965
51,676
Creditors
388,124
9,037
-109,579
65,528
-337
275,601
Accruals and Deferred Income
-668,321
668,921
Deferred Taxes & Provisions
Cash flow from operations
693,399
-274,190
5,653
-50,000
-382,635
667,976
Investing Activities
capital expenditure
-682,500
285,340
382,638
-667,979
Change in Investments
cash flow from investments
-682,500
285,340
382,638
-667,979
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,899
-11,150
-5,653
50,000
share issue
-3
3
interest
cash flow from financing
-10,899
-11,150
-5,653
50,000
-3
3
cash and cash equivalents
cash
overdraft
change in cash
wmo property development limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wmo property development limited. Get real-time insights into wmo property development limited's credit score, group structure and payment trends.
Wmo Property Development Limited Competitor Analysis
Perform a competitor analysis for wmo property development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
wmo property development limited Ownership
WMO PROPERTY DEVELOPMENT LIMITED group structure
Wmo Property Development Limited has no subsidiary companies.
Ultimate parent company
WMO PROPERTY DEVELOPMENT LIMITED
10829510
WMO PROPERTY DEVELOPMENT LIMITED Shareholders
The largest shareholders in Wmo Property Development Limited include Waleed Salehi and Ahmad-Shaki Tajudin.
waleed salehi
50%
ahmad-shaki tajudin
50%
wmo property development limited directors
Wmo Property Development Limited currently has 2 directors.
The longest serving directors include
Mr Waleed Salehi (Feb 2018) and
Mr Ahmad-Shakib Tajudin (Jan 2024).
wmo property development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wmo property development limited. Currently there are 2 open charges and 0 have been satisfied in the past.
wmo property development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WMO PROPERTY DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
wmo property development limitedCompanies House Filings - See Documents
