axcel hospitality (york) limited

Live YoungMicroHigh

axcel hospitality (york) limited Company Information

Share AXCEL HOSPITALITY (YORK) LIMITED

Company Number

10830162

Shareholders

axcel group limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

2nd floor 29 dingwall road, croydon, CR0 2NB

Website

-

axcel hospitality (york) limited Estimated Valuation

£247.3k

Pomanda estimates the enterprise value of AXCEL HOSPITALITY (YORK) LIMITED at £247.3k based on a Turnover of £224.5k and 1.1x industry multiple (adjusted for size and gross margin).

axcel hospitality (york) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AXCEL HOSPITALITY (YORK) LIMITED at £1.4m based on an EBITDA of £310.5k and a 4.4x industry multiple (adjusted for size and gross margin).

axcel hospitality (york) limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of AXCEL HOSPITALITY (YORK) LIMITED at £7.9m based on Net Assets of £3.7m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axcel Hospitality (york) Limited Overview

Axcel Hospitality (york) Limited is a live company located in croydon, CR0 2NB with a Companies House number of 10830162. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2017, it's largest shareholder is axcel group limited with a 100% stake. Axcel Hospitality (york) Limited is a young, micro sized company, Pomanda has estimated its turnover at £224.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axcel Hospitality (york) Limited Health Check

Pomanda's financial health check has awarded Axcel Hospitality (York) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £224.5k, make it smaller than the average company (£5.5m)

£224.5k - Axcel Hospitality (york) Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11.7%)

19% - Axcel Hospitality (york) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Axcel Hospitality (york) Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 138.3% make it more profitable than the average company (8.3%)

138.3% - Axcel Hospitality (york) Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Axcel Hospitality (york) Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Axcel Hospitality (york) Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.2k, this is more efficient (£75.8k)

£112.2k - Axcel Hospitality (york) Limited

£75.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Axcel Hospitality (york) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1271 days, this is slower than average (45 days)

1271 days - Axcel Hospitality (york) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axcel Hospitality (york) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (6 weeks)

88 weeks - Axcel Hospitality (york) Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a lower level of debt than the average (76.4%)

53.9% - Axcel Hospitality (york) Limited

76.4% - Industry AVG

AXCEL HOSPITALITY (YORK) LIMITED financials

EXPORTms excel logo

Axcel Hospitality (York) Limited's latest turnover from December 2023 is estimated at £224.5 thousand and the company has net assets of £3.7 million. According to their latest financial statements, Axcel Hospitality (York) Limited has 2 employees and maintains cash reserves of £997.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover224,481144,542104,829132,022127,101223,22725,382
Other Income Or Grants0000000
Cost Of Sales80,53255,52248,42656,73649,54586,2199,727
Gross Profit143,94989,02156,40375,28577,556137,00815,654
Admin Expenses-166,513-5,597,632-105,597-116,380-99,323-14,789-83,900
Operating Profit310,4625,686,653162,000191,665176,879151,79799,554
Interest Payable345,321376,372336,855320,737337,881314,741146,910
Interest Receivable49,53115,57085242213254
Pre-Tax Profit14,6725,325,852-174,847-129,020-160,580-162,812-47,302
Tax-3,668-1,011,91200000
Profit After Tax11,0044,313,940-174,847-129,020-160,580-162,812-47,302
Dividends Paid0000000
Retained Profit11,0044,313,940-174,847-129,020-160,580-162,812-47,302
Employee Costs49,04744,79939,40539,46739,82476,68818,212
Number Of Employees2222241
EBITDA*310,4625,686,653162,000191,665176,879151,79799,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets6,627,8425,500,0005,000,0004,831,1344,799,2394,655,9084,424,970
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0052,37050,844000
Total Fixed Assets6,627,8425,500,0005,052,3704,881,9784,799,2394,655,9084,424,970
Stock & work in progress0000000
Trade Debtors003,7503,750000
Group Debtors000003810
Misc Debtors298,18323,7436,0489,40711,4448,66045,233
Cash997,520889,3593815,87898,70313,77421,496
misc current assets0000000
total current assets1,295,703913,10210,17919,035110,14722,81566,729
total assets7,923,5456,413,1025,062,5494,901,0134,909,3864,678,7234,491,699
Bank overdraft0000000
Bank loan0000000
Trade Creditors 280,62899,72741,60455,64143,18870,8508,474
Group/Directors Accounts304,64628,75358,99127,93627,8029,5377,123
other short term finances0000000
hp & lease commitments0000000
other current liabilities3,0493,5629,0827,0263,0513,0002,999
total current liabilities588,323132,042109,67790,60374,04183,38718,596
loans3,684,7392,454,2955,469,3255,310,0245,205,9394,805,3504,520,305
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions037,97230,6520000
total long term liabilities3,684,7392,492,2675,499,9775,310,0245,205,9394,805,3504,520,305
total liabilities4,273,0622,624,3095,609,6545,400,6275,279,9804,888,7374,538,901
net assets3,650,4833,788,793-547,105-499,614-370,594-210,014-47,202
total shareholders funds3,650,4833,788,793-547,105-499,614-370,594-210,014-47,202
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit310,4625,686,653162,000191,665176,879151,79799,554
Depreciation0000000
Amortisation0000000
Tax-3,668-1,011,91200000
Stock0000000
Debtors274,440-38,425-1,83352,5572,403-36,19245,233
Creditors180,90158,123-14,03712,453-27,66262,3768,474
Accruals and Deferred Income-513-5,5202,0563,9755112,999
Deferred Taxes & Provisions-37,9727,32030,6520000
Cash flow from operations174,7704,773,089182,504155,536146,865250,36665,794
Investing Activities
capital expenditure-1,127,842-500,000-168,866-31,895-143,331-230,938-4,424,970
Change in Investments0000000
cash flow from investments-1,127,842-500,000-168,866-31,895-143,331-230,938-4,424,970
Financing Activities
Bank loans0000000
Group/Directors Accounts275,893-30,23831,05513418,2652,4147,123
Other Short Term Loans 0000000
Long term loans1,230,444-3,015,030159,301104,085400,589285,0454,520,305
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue-149,31421,958127,356000100
interest-295,790-360,802-336,847-320,685-337,459-314,609-146,856
cash flow from financing1,061,233-3,384,112-19,135-216,46681,395-27,1504,380,672
cash and cash equivalents
cash108,161888,978-5,497-92,82584,929-7,72221,496
overdraft0000000
change in cash108,161888,978-5,497-92,82584,929-7,72221,496

axcel hospitality (york) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axcel hospitality (york) limited. Get real-time insights into axcel hospitality (york) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axcel Hospitality (york) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axcel hospitality (york) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

axcel hospitality (york) limited Ownership

AXCEL HOSPITALITY (YORK) LIMITED group structure

Axcel Hospitality (York) Limited has no subsidiary companies.

Ultimate parent company

1 parent

AXCEL HOSPITALITY (YORK) LIMITED

10830162

AXCEL HOSPITALITY (YORK) LIMITED Shareholders

axcel group limited 100%

axcel hospitality (york) limited directors

Axcel Hospitality (York) Limited currently has 2 directors. The longest serving directors include Mr Sunil Patel (Jun 2017) and Mr Shamir Patel (Jun 2017).

officercountryagestartendrole
Mr Sunil PatelEngland56 years Jun 2017- Director
Mr Shamir PatelEngland54 years Jun 2017- Director

P&L

December 2023

turnover

224.5k

+55%

operating profit

310.5k

0%

gross margin

64.2%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

-0.04%

total assets

7.9m

+0.24%

cash

997.5k

+0.12%

net assets

Total assets minus all liabilities

axcel hospitality (york) limited company details

company number

10830162

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

XEINADIN AUDITING

auditor

-

address

2nd floor 29 dingwall road, croydon, CR0 2NB

Bank

-

Legal Advisor

-

axcel hospitality (york) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to axcel hospitality (york) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

axcel hospitality (york) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXCEL HOSPITALITY (YORK) LIMITED. This can take several minutes, an email will notify you when this has completed.

axcel hospitality (york) limited Companies House Filings - See Documents

datedescriptionview/download